| Revenue | DKK -149K | +10% |
| EBITDA | DKK -149K | -10% |
| Net profit | DKK 819K | -84% |
| Total assets | DKK 45,5M | -3% |
| Equity | DKK 45,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -45 | -45 | -53 | -26 | -57 | -43 | -106 | -46 | -45 | -45 | -135 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -45 | -45 | -53 | -26 | -57 | -43 | -106 | -46 | -45 | -45 | -135 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -45 | -45 | -53 | -26 | -57 | -43 | -106 | -46 | -45 | -45 | -135 | -149 |
| Net financials | 1.213 | 1.076 | 2.479 | -853 | 15.179 | 1.127 | -964 | 6.010 | 5.402 | 8.041 | -1.742 | 5.769 | 1.437 |
| Profit before tax | 1.198 | 1.031 | 2.434 | -906 | 15.153 | 1.070 | -1.007 | 5.904 | 5.357 | 7.996 | -1.787 | 5.633 | 1.287 |
| Tax | 238 | 251 | 24 | -32 | 2 | 16 | 16 | 15 | 4 | 120 | 37 | 375 | 468 |
| Net profit | 960 | 779 | 2.410 | -874 | 15.151 | 1.054 | -1.023 | 5.888 | 5.353 | 7.876 | -1.824 | 5.259 | 819 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.915 | 15.455 | 29.878 | 24.268 | 36.135 | 43.116 | 41.344 | 46.156 | 49.841 | 46.647 | 43.236 | 46.895 | 45.482 |
| Equity | 16.667 | 15.447 | 25.593 | 24.267 | 36.135 | 33.806 | 31.839 | 36.458 | 39.968 | 46.544 | 43.220 | 46.576 | 45.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 1 | 4.253 | 1 | 1 | 9.310 | 9.504 | 9.698 | 9.873 | 103 | 16 | 319 | 420 |
| Total debt | 248 | 1 | 4.253 | 1 | 1 | 9.310 | 9.504 | 9.698 | 9.873 | 103 | 16 | 319 | 420 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|