| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | +43% |
| Net profit | DKK -161K | +87% |
| Total assets | DKK 181K | -92% |
| Equity | DKK -499K | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -13 | -10 | — | — | -13 | -10 | -8 | -24 | -9 | 0 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -13 | -10 | -21 | -13 | -13 | -10 | -8 | -24 | -9 | -14 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -13 | -10 | -21 | -13 | -13 | -10 | -8 | -24 | -9 | -14 | -8 |
| Net financials | -182 | -107 | -109 | -90 | -81 | 753 | 23 | -4.281 | -70 | 54 | -1.231 | -178 |
| Profit before tax | -198 | -121 | -119 | -111 | -94 | 740 | 13 | -4.290 | -93 | 45 | -1.245 | -186 |
| Tax | -49 | -30 | -29 | -26 | -21 | 108 | -22 | 39 | -0 | -0 | -27 | -25 |
| Net profit | -148 | -91 | -90 | -85 | -74 | 632 | 35 | -4.329 | -93 | 45 | -1.218 | -161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.992 | 8.005 | 8.261 | 8.181 | 8.107 | 8.437 | 8.362 | 4.171 | 4.098 | 3.510 | 2.293 | 181 |
| Equity | 78 | -12 | 248 | 163 | 90 | 722 | 757 | -3.572 | 835 | 880 | -338 | -499 |
| Long-term debt | 7.904 | 8.011 | 8.011 | 8.011 | 8.011 | 7.600 | 7.600 | 7.600 | 3.100 | 2.625 | 2.625 | 125 |
| Short-term debt | 9 | 6 | 2 | 7 | 6 | 115 | 5 | 143 | 163 | 5 | 6 | 555 |
| Total debt | 7.913 | 8.017 | 8.013 | 8.018 | 8.017 | 7.715 | 7.605 | 7.743 | 3.263 | 2.630 | 2.631 | 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KS Management | Management | 2005 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
SAFFRON HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Olof Danielsson | Chief Executive Officer | 0 companies |
| Per Henrik Samuelson | Chief Executive Officer | 0 companies |
| Juha Marko Väre | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Henrik Elbrønd Pedersen | Chief Executive Officer | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Rauno Kullervo Paajanen | Chairman | 0 companies |
| Thomas Panteli | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |
| Rolf Ladau | Chairman | 0 companies |
| Christian Bring | Board of Directors | 0 companies |
| Sarah Veronica Tähkälä | Board of Directors | 0 companies |
| Tina Katarina Sofia Andersson | Chairman | 0 companies |
| Jaana Maija-Liisa Tuominen | Chairman | 0 companies |