| Revenue | DKK -8K | +203% |
| EBITDA | DKK -8K | -203% |
| Net profit | DKK 829K | -85% |
| Total assets | DKK 12,3M | +6% |
| Equity | DKK 12,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -2 | -2 | -2 | -2 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 294 | 81 | 436 | 411 | 298 | 364 | -18 | -46 | 4 | -2 | -2 | -2 | -2 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 294 | 81 | 436 | 411 | 298 | 364 | -18 | -46 | 4 | -2 | -2 | -2 | -2 | -8 |
| Net financials | 334 | 140 | 578 | 949 | 376 | 353 | -23 | 966 | 643 | 1.228 | 227 | 974 | 5.532 | 1.030 |
| Profit before tax | 328 | 133 | 571 | 855 | 179 | 345 | -36 | 957 | 622 | 1.226 | 225 | 972 | 5.529 | 1.022 |
| Tax | 8 | 13 | 32 | 114 | -10 | 49 | -6 | 219 | 132 | 158 | -25 | 192 | 85 | 193 |
| Net profit | 320 | 120 | 540 | 742 | 189 | 296 | -30 | 738 | 491 | 1.068 | 250 | 780 | 5.444 | 829 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.935 | 1.976 | 2.589 | 3.193 | 3.181 | 3.419 | 3.319 | 4.146 | 4.586 | 5.751 | 5.639 | 6.496 | 11.663 | 12.345 |
| Equity | 1.711 | 1.831 | 2.321 | 3.012 | 3.151 | 3.395 | 3.313 | 3.997 | 4.432 | 5.444 | 5.637 | 6.317 | 11.661 | 12.289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 145 | 268 | 181 | 30 | 24 | 7 | 149 | 154 | 307 | 3 | 179 | 3 | 56 |
| Total debt | 224 | 145 | 268 | 181 | 30 | 24 | 7 | 149 | 154 | 307 | 3 | 179 | 3 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|