| Revenue | DKK -7K | +9% |
| EBITDA | DKK -7K | -9% |
| Net profit | DKK 436K | +12% |
| Total assets | DKK 181K | -44% |
| Equity | DKK -51K | +89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -5 | -7 | -5 | -6 | -7 | -5 | -3 | -5 | 29 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -5 | -7 | -5 | -6 | -7 | -5 | -3 | -5 | 29 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -5 | -7 | -5 | -6 | -7 | -5 | -3 | -5 | 29 | -6 | -7 |
| Net financials | 97 | -26 | 788 | -328 | 101 | -139 | -24 | 105 | -752 | -232 | 594 | -662 | 394 | 442 |
| Profit before tax | 92 | -32 | 783 | -333 | 94 | -144 | -29 | 98 | -757 | -235 | 588 | -634 | 387 | 435 |
| Tax | -0 | -19 | -1 | 2 | -2 | 0 | -0 | -0 | -6 | 0 | -12 | 3 | -4 | -1 |
| Net profit | 92 | -13 | 784 | -334 | 96 | -144 | -29 | 98 | -751 | -235 | 600 | -637 | 391 | 436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 361 | 1.162 | 973 | 505 | 324 | 321 | 417 | 6 | 6 | 330 | 10 | 322 | 181 |
| Equity | 62 | 49 | 833 | 328 | 323 | 76 | 47 | 145 | -607 | -842 | -242 | -878 | -487 | -51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160 | 203 | 173 | 197 | 211 |
| Short-term debt | 317 | 312 | 329 | 593 | 182 | 248 | 274 | 272 | 203 | 12 | 12 | 22 | 72 | 21 |
| Total debt | 317 | 312 | 329 | 593 | 182 | 248 | 274 | 272 | 203 | 172 | 215 | 194 | 269 | 232 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|