| Revenue | DKK 34K | +68% |
| EBITDA | DKK 34K | +68% |
| Net profit | DKK -952K | -135% |
| Total assets | DKK 67,2M | -5% |
| Equity | DKK 21,6M | -4% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 97 | 36 | -54 | — | -225 | 1 | 40 | 232 | 115 | 2 | 5 | 20 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | 97 | 36 | -54 | 37 | -225 | 1 | 40 | 232 | 115 | 2 | 5 | 20 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -66 | -69 | -69 | -66 | -39 | -50 | -36 | -36 | -36 | -36 | -36 | -36 |
| EBIT | — | — | — | — | — | — | — | 33 | -31 | -123 | -31 | -291 | -38 | -10 | 196 | 79 | -34 | -31 | -16 | -2 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224 | 1.444 | 2.330 | 2.630 | 5.653 | 10.273 | 8.493 | 189.703 | -8.187 | -805 | -1.947 | 2.762 | -957 |
| Profit before tax | — | — | — | — | — | — | — | 257 | 1.413 | 2.208 | 2.599 | 5.362 | 10.235 | 8.483 | 189.899 | -8.108 | -839 | -1.978 | 2.747 | -959 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 30 | 10 | -18 | 3 | -1 | -3 | 4 | 23 | 26 | -2 | 376 | 8 | -7 |
| Net profit | — | — | — | — | — | — | — | 227 | 1.403 | 2.226 | 2.596 | 5.363 | 10.238 | 8.479 | 189.876 | -8.134 | -837 | -2.354 | 2.738 | -952 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.692 | 5.525 | 6.795 | 10.517 | 14.298 | 23.038 | 25.857 | 37.371 | 78.702 | 76.808 | 82.691 | 71.102 | 67.244 |
| Equity | — | — | — | — | — | — | — | 2.714 | 3.117 | 5.342 | 7.938 | 13.302 | 18.140 | 16.099 | 31.124 | 22.990 | 22.153 | 19.797 | 22.536 | 21.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.320 | 1.298 | 1.272 | 1.248 | 660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 657 | 1.109 | 179 | 1.330 | 336 | 4.898 | 9.758 | 4.967 | 55.712 | 54.655 | 62.894 | 48.567 | 45.661 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.977 | 2.407 | 1.451 | 2.578 | 996 | 4.898 | 9.758 | 4.967 | 55.712 | 54.655 | 62.894 | 48.567 | 45.661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THORBEN.DK HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
GINNERSKOV HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Kenneth Uhd Jensen Ginnerskov | Management | 0 companies |