| Revenue | DKK 67K | -46% |
| EBITDA | DKK -56K | -3772% |
| Net profit | DKK -64K | -3798% |
| Total assets | DKK 376K | -17% |
| Equity | DKK 336K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 149 | 57 | 20 | 106 | 124 | 67 |
| Staff expenses | -9 | -6 | -2 | -139 | -126 | -119 |
| EBITDA | 140 | 51 | 18 | -33 | -1 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 140 | 51 | 18 | -33 | -1 | -56 |
| Net financials | 0 | 0 | -0 | 0 | -0 | -0 |
| Profit before tax | 140 | 51 | 17 | -33 | -1 | -56 |
| Tax | 37 | 13 | 5 | -7 | 0 | 7 |
| Net profit | 104 | 38 | 13 | -26 | -2 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 455 | 550 | 522 | 476 | 453 | 376 |
| Equity | 377 | 415 | 427 | 401 | 400 | 336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 135 | 95 | 75 | 53 | 40 |
| Total debt | 79 | 135 | 95 | 75 | 53 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2014 | — | — |
TT Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSYK HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Jensen | Management | 0 companies |
| Tue Toft | Management | 0 companies |
| Per Mogensen | Board of Directors | 0 companies |
| Jørn Holm Callesen | Board of Directors | 0 companies |
| Henrik Bornebusch | Chairman | 0 companies |
| Peter Glud Hjerrild | Board of Directors | 0 companies |
| Per Schaffner | Board of Directors | 0 companies |
| Birgitte Braüner Jensen | Board of Directors | 0 companies |
| Mariann Hansen Christensen | Chairman | 0 companies |
| Per Thorseth | Board of Directors | 0 companies |
| Vesla Birkbak | Board of Directors | 0 companies |
| Per Nørrung | Board of Directors | 0 companies |