| Revenue | DKK -2K | -12% |
| EBITDA | DKK -2K | +12% |
| Net profit | DKK 2,5M | +9% |
| Total assets | DKK 21,6M | +8% |
| Equity | DKK 20,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -1 | -2 | -1 | -0 | 0 | 0 | 0 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -1 | -2 | -1 | -0 | 0 | 0 | 0 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -1 | -2 | -1 | -0 | 0 | 0 | 0 | -2 | -2 | -2 |
| Net financials | 1.762 | 864 | 1.495 | 687 | 863 | 285 | 662 | 1.055 | -913 | 263 | 1.546 | 2.497 | 2.390 | 2.544 |
| Profit before tax | 1.762 | 864 | 1.495 | 687 | 862 | 283 | 662 | 1.055 | -913 | 263 | 1.546 | 2.496 | 2.388 | 2.542 |
| Tax | -14 | -13 | 17 | 28 | 15 | 13 | 12 | 7 | 11 | 17 | 18 | 22 | 134 | 86 |
| Net profit | 1.776 | 877 | 1.479 | 659 | 848 | 270 | 649 | 1.047 | -924 | 246 | 1.529 | 2.473 | 2.254 | 2.455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.703 | 9.976 | 10.803 | 11.300 | 11.994 | 12.212 | 12.786 | 14.223 | 14.688 | 14.058 | 15.600 | 18.174 | 20.085 | 21.619 |
| Equity | 8.441 | 9.218 | 10.547 | 11.106 | 11.954 | 12.124 | 12.673 | 13.621 | 12.587 | 12.778 | 14.249 | 16.665 | 18.919 | 20.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.600 | 1.120 | 640 | 160 | 0 | 0 |
| Short-term debt | 262 | 758 | 256 | 194 | 40 | 89 | 113 | 602 | 502 | 161 | 711 | 1.349 | 1.166 | 1.245 |
| Total debt | 262 | 758 | 256 | 194 | 40 | 89 | 113 | 602 | 2.102 | 1.281 | 1.351 | 1.509 | 1.166 | 1.245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Muusfeldt | Management | 0 companies |