| Revenue | DKK -16K | -14% |
| EBITDA | DKK -16K | +33% |
| Net profit | DKK 1,3M | +162% |
| Total assets | DKK 15M | +5% |
| Equity | DKK 15M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -23 | -95 | -13 | -11 | -70 | -13 | -11 | -12 | -9 | -17 | -15 | -19 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -3 | -5 | -0 |
| EBITDA | -22 | -23 | -95 | -13 | -11 | -70 | -13 | -11 | -12 | -9 | -21 | -19 | -24 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -23 | -95 | -13 | -11 | -70 | -13 | -11 | -12 | -9 | -21 | -19 | -24 | -16 |
| Net financials | -198 | 1.486 | 2.143 | 1.268 | 1.235 | 1.914 | -2.413 | -971 | 2.137 | 3.456 | -1.488 | 1.436 | 508 | 1.416 |
| Profit before tax | -440 | 1.463 | 2.048 | 1.256 | 1.224 | 1.845 | -2.426 | -982 | 2.125 | 3.447 | -1.509 | 1.418 | 485 | 1.400 |
| Tax | 1 | -1 | 5 | -0 | -2 | -0 | -0 | 10 | -0 | -0 | -0 | -0 | -0 | 130 |
| Net profit | -440 | 1.465 | 2.043 | 1.256 | 1.226 | 1.845 | -2.426 | -992 | 2.125 | 3.447 | -1.509 | 1.418 | 485 | 1.270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.906 | 11.323 | 12.944 | 13.702 | 14.429 | 15.776 | 12.747 | 11.230 | 12.967 | 16.411 | 13.893 | 14.311 | 14.295 | 15.004 |
| Equity | 9.804 | 11.269 | 12.912 | 13.668 | 14.394 | 15.739 | 12.713 | 11.221 | 12.946 | 16.393 | 13.884 | 14.301 | 14.286 | 14.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 |
| Short-term debt | 102 | 54 | 32 | 33 | 35 | 36 | 34 | 9 | 22 | 18 | 10 | 10 | 10 | 12 |
| Total debt | 102 | 54 | 32 | 33 | 35 | 36 | 34 | 9 | 22 | 18 | 10 | 10 | 10 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|