| Revenue | DKK 1M | -50% |
| EBITDA | DKK 979K | -52% |
| Net profit | DKK 3,7M | -20% |
| Total assets | DKK 6,6M | -44% |
| Equity | DKK 732K | -89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 784 | 1.508 | 247 | 614 | 296 | 335 | 431 | 405 | 789 | 729 | 1.305 | 805 | 2.097 | 1.049 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 732 | -167 | 509 | 258 | 305 | 313 | 373 | 712 | 707 | 1.279 | 734 | 2.054 | 979 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 732 | -167 | 509 | 258 | 305 | 313 | 373 | 712 | 707 | 1.279 | 734 | 2.054 | 979 |
| Net financials | -155 | -97 | 82 | 686 | 926 | 1.301 | 2.314 | 2.838 | -1.036 | -205 | 3.610 | 1.661 | 3.051 | 2.906 |
| Profit before tax | -165 | 634 | -85 | 1.195 | 1.184 | 1.606 | 2.628 | 3.211 | -324 | 502 | 4.889 | 2.395 | 5.105 | 3.885 |
| Tax | -42 | 107 | -52 | 109 | 53 | 49 | 47 | 68 | 123 | 130 | 262 | 148 | 440 | 172 |
| Net profit | -123 | 527 | -33 | 1.085 | 1.131 | 1.558 | 2.581 | 3.143 | -447 | 372 | 4.627 | 2.247 | 4.665 | 3.713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.488 | 3.600 | 3.318 | 3.568 | 3.713 | 4.287 | 6.628 | 8.140 | 4.919 | 4.333 | 8.075 | 7.169 | 11.680 | 6.598 |
| Equity | 1.191 | 1.519 | 1.270 | 1.355 | 2.486 | 1.744 | 1.507 | 4.650 | -321 | 51 | 4.679 | 5.126 | 6.521 | 732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.649 | 0 | 61 | 118 | 194 | 180 | 249 | 421 |
| Short-term debt | 2.664 | 1.583 | 1.683 | 1.802 | 835 | 2.155 | 3.079 | 3.024 | 3.837 | 2.722 | 2.594 | 1.288 | 4.145 | 4.929 |
| Total debt | 2.664 | 1.583 | 1.683 | 1.802 | 835 | 2.155 | 4.728 | 3.024 | 3.898 | 2.840 | 2.789 | 1.468 | 4.394 | 5.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2019 | — | — |
JA Founder | Founder | 2005 | — | — |
SA Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.A. Holding 2018 ApS | Company | 90.0% | 90.0% | 2024 |
KLJ DK Holding ApS | Company | 10.0% | 10.0% | 2024 |
STEN ANDERSEN HOLDING 2008 ApS | Company | 50.0% | 50.0% | 2008 |
JAN ANDERSEN HOLDING 2008 ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Andersen | Management | 0 companies |
| Jan Andersen | Founder | 0 companies |
| Sten Andersen | Founder | 0 companies |