| Revenue | DKK 287K | +60% |
| EBITDA | DKK 63K | +269% |
| Net profit | DKK 64K | +135% |
| Total assets | DKK 800K | +19% |
| Equity | DKK 695K | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 154 | 179 | 287 |
| Staff expenses | -132 | -142 | -139 | -139 | -148 |
| EBITDA | 5 | 9 | -4 | 17 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 9 | -4 | 17 | 63 |
| Net financials | -3 | -3 | 0 | 17 | 19 |
| Profit before tax | 2 | 6 | -3 | 34 | 83 |
| Tax | 0 | 1 | -0 | 7 | 18 |
| Net profit | 1 | 4 | -3 | 27 | 64 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 610 | 647 | 651 | 670 | 800 |
| Equity | 602 | 606 | 603 | 630 | 695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 41 | 48 | 40 | 105 |
| Total debt | 8 | 41 | 48 | 40 | 105 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (6) | ||
JK Management | Management | 2009 – 2022 |
JL Management | Management | 2006 – 2006 |
LT Chief Executive Officer | Chief Executive Officer | 2008 – 2022 |
PJ Chief Executive Officer | Chief Executive Officer | 2008 – 2008 |
NR Management | Management | 2005 – 2009 |
PE Chief Executive Officer | Chief Executive Officer | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2018 | |
| Chairman | 2021 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (40) | ||
| Board of Directors | 2007 – 2013 | |
| Deputy Chairman | 2005 – 2005 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2005 – 2007 | |
| Deputy Chairman | 2005 – 2006 | |
| Board of Directors | 2021 – 2024 | |
| Deputy Chairman | 2019 – 2022 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2005 – 2005 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2007 – 2007 | |
| Deputy Chairman | 2010 – 2019 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2008 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2013 – 2020 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2005 – 2012 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2013 – 2017 | |
| Deputy Chairman | 2006 – 2008 | |
| Board of Directors | 2019 – 2022 | |
| Deputy Chairman | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kauffmann | Management | 0 companies |
| Henrik Plougmann Olsen | Chief Executive Officer | 0 companies |
| Jess Lynge Bertelsen | Management | 0 companies |
| Lars Therkildsen | Chief Executive Officer | 0 companies |
| Per Jacobsen | Chief Executive Officer | 0 companies |
| Niels Rabøl | Management | 0 companies |
| Poul Erbo Mortensen | Chief Executive Officer | 0 companies |
| Ole Martin Larsen | Board of Directors | 0 companies |
| Bjarne Peter Winge | Deputy Chairman | 0 companies |
| Karina Vestergård Madsen | Board of Directors | 0 companies |
| Susanne Juhl | Chairman | 0 companies |
| Mogens Lønborg | Board of Directors | 0 companies |
| Allan Helge Nolte | Board of Directors | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Lars Holten | Board of Directors | 0 companies |
| Winnie Berndtson | Deputy Chairman | 0 companies |
| Sofie Chili Buch | Board of Directors | 0 companies |
| Karl Vogt-Nielsen | Board of Directors | 0 companies |
| Marcus Aaron Victor Vesterager Lind | Deputy Chairman | 0 companies |
| Ole Kristensen | Board of Directors | 0 companies |
| Bente Overgaard | Board of Directors | 0 companies |
| Jimmi Eiberg Jensen | Board of Directors | 0 companies |
| Ayfer Baykal | Board of Directors | 0 companies |
| Christina Borregaard-Otzen | Board of Directors | 0 companies |
| Peter Elsman | Chairman | 0 companies |
| Astrid Skotte | Board of Directors | 0 companies |
| Hjalte Aaberg | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Jakob Vester Hougaard | Deputy Chairman | 0 companies |
| Marianne Madsen | Board of Directors | 0 companies |
| Anne Vang Rasmussen | Board of Directors | 0 companies |
| Sarah Christine Boesgaard Christensen | Board of Directors | 0 companies |
| Søren Thuesen Pedersen | Board of Directors | 0 companies |
| Leo Bruno Larsen | Chairman | 0 companies |
| Jane Meller Thomsen | Board of Directors | 0 companies |
| Dorthe Merete von Bülow | Board of Directors | 0 companies |
| Lars Henrik Weiss | Deputy Chairman | 0 companies |
| Kim Allan Hjerrild | Board of Directors | 0 companies |
| Niels Efterstigaard Bjerrum | Deputy Chairman | 0 companies |
| Dorte Nordahl Friis | Board of Directors | 0 companies |
| Morten Kabell | Board of Directors | 0 companies |
| Niels Eriksen | Board of Directors | 0 companies |
| Carsten Cronqvist | Board of Directors | 0 companies |
| Helle Parsberg | Board of Directors | 0 companies |
| Per Gregersen | Board of Directors | 0 companies |
| Winnie Larsen-Jensen | Board of Directors | 0 companies |
| Andreas Boisen | Board of Directors | 0 companies |
| Lars Berg Dueholm | Board of Directors | 0 companies |
| Jette Wigand Knudsen | Board of Directors | 0 companies |
| Admir Omeragic | Board of Directors | 0 companies |
| Lisa Charlotte Ferbing | Board of Directors | 0 companies |
| Bibi Iqbal Shabeer | Board of Directors | 0 companies |
| Søren Pind | Deputy Chairman | 0 companies |
| Anita Marianne Mac | Board of Directors | 0 companies |
| Manu Sareen | Deputy Chairman | 0 companies |