| Revenue | DKK -43K | -34% |
| EBITDA | DKK -44K | +38% |
| Net profit | DKK 64K | -31% |
| Total assets | DKK 3,7M | +2% |
| Equity | DKK 3,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -287 | 300 | 1.079 | 1.320 | 911 | 1.005 | 541 | 356 | 976 | -65 | -43 |
| Staff expenses | -432 | -629 | -766 | -922 | -992 | -1.023 | -815 | -280 | -57 | -6 | -1 |
| EBITDA | -720 | -329 | 313 | 399 | -82 | -19 | -273 | 76 | 919 | -71 | -44 |
| Depreciation & amort. | -3.951 | -167 | -167 | -212 | -203 | -65 | -57 | -22 | -14 | -0 | -0 |
| EBIT | -4.670 | -496 | 146 | 187 | -285 | -83 | -330 | 54 | 906 | -71 | -44 |
| Net financials | 4.495 | -165 | -230 | -33 | 17 | 38 | -430 | 530 | 134 | 188 | 98 |
| Profit before tax | -176 | -662 | -84 | 154 | -269 | -45 | -760 | 584 | 1.040 | 117 | 54 |
| Tax | -43 | -73 | -14 | 44 | -55 | 288 | -161 | -0 | 67 | 24 | -10 |
| Net profit | -133 | -589 | -70 | 110 | -213 | -333 | -598 | 584 | 973 | 93 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.323 | 6.699 | 6.952 | 9.101 | 9.364 | 8.914 | 10.346 | 10.748 | 12.115 | 3.589 | 3.656 |
| Equity | -140 | -729 | -798 | 8.911 | 8.698 | 7.565 | 9.879 | 10.463 | 11.436 | 3.529 | 3.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Short-term debt | 2.463 | 7.427 | 7.751 | 190 | 666 | 1.349 | 467 | 281 | 679 | 61 | 64 |
| Total debt | 2.463 | 7.427 | 7.751 | 190 | 666 | 1.349 | 467 | 285 | 679 | 61 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2005 | — | — |
PJ Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPTUS ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lorens Peter Iversen | Management | 0 companies |
| Peter Jalsøe | Management | 0 companies |
| Christian Jalsøe | Board of Directors | 0 companies |
| Kristian Dohn | Board of Directors | 0 companies |
| Lars Kjærulff | Board of Directors | 0 companies |
| Helga Moos Iversen | Board of Directors | 0 companies |
| Anders Jalsøe | Chairman | 0 companies |