| Revenue | DKK 2,5M | -17% |
| EBITDA | DKK 960K | -33% |
| Net profit | DKK 404K | -44% |
| Total assets | DKK 4,1M | +4% |
| Equity | DKK 3M | +13% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | 20 | 444 | 525 | 771 | 1.078 | 1.416 | 1.676 | 2.179 | 2.802 | 2.695 | 2.955 | 2.466 |
| Staff expenses | -52 | -46 | -48 | -64 | -164 | -602 | -916 | -1.011 | -1.367 | -1.652 | -1.636 | -1.503 | -1.506 |
| EBITDA | 63 | -26 | 396 | 461 | 607 | 476 | 500 | 651 | 812 | 1.151 | 1.059 | 1.437 | 960 |
| Depreciation & amort. | -102 | -87 | -80 | -114 | -191 | -263 | -233 | -433 | -385 | -600 | -308 | -504 | -425 |
| EBIT | -38 | -112 | 316 | 346 | 416 | 213 | 267 | 218 | 427 | 551 | 750 | 933 | 535 |
| Net financials | -19 | -28 | -22 | -15 | -2 | -3 | -0 | 0 | -2 | -6 | -7 | -4 | -14 |
| Profit before tax | -58 | -140 | 294 | 331 | 414 | 210 | 267 | 219 | 425 | 545 | 743 | 929 | 521 |
| Tax | 102 | -0 | -0 | 5 | 92 | 47 | 60 | 49 | 103 | 119 | 165 | 205 | 117 |
| Net profit | -160 | -140 | 294 | 326 | 322 | 163 | 207 | 170 | 322 | 426 | 578 | 724 | 404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 56 | 338 | 433 | 891 | 836 | 870 | 1.273 | 1.878 | 2.138 | 3.279 | 3.963 | 4.118 |
| Equity | -344 | -484 | -191 | 136 | 458 | 569 | 723 | 839 | 1.105 | 1.475 | 1.995 | 2.662 | 3.004 |
| Long-term debt | 411 | 439 | 376 | 225 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 101 | 153 | 73 | 380 | 264 | 139 | 432 | 744 | 630 | 1.257 | 1.240 | 1.063 |
| Total debt | 474 | 541 | 529 | 298 | 434 | 264 | 139 | 432 | 744 | 630 | 1.257 | 1.240 | 1.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Østergaard Stisen | Founder | 0 companies |