| Revenue | DKK -214K | +109% |
| EBITDA | DKK -214K | -109% |
| Net profit | DKK -1M | +11% |
| Total assets | DKK 2,8M | -82% |
| Equity | DKK -4,4M | -31% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -51 | -79 | -61 | -102 | -214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -79 | -61 | -102 | -214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -79 | -61 | -102 | -214 |
| Net financials | -102 | 115 | -421 | -1.068 | -826 |
| Profit before tax | -153 | 35 | -482 | -1.170 | -1.040 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -153 | 35 | -482 | -1.170 | -1.040 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 16.871 | 15.046 | 16.948 | 16.194 | 2.838 |
| Equity | -1.705 | -1.669 | -2.151 | -3.321 | -4.361 |
| Long-term debt | 10.988 | 9.646 | 10.011 | 9.993 | 4.582 |
| Short-term debt | 7.196 | 6.670 | 8.667 | 9.101 | 2.283 |
| Total debt | 18.184 | 16.316 | 18.678 | 19.094 | 6.865 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KB Audit | Audit | 2005 – 2005 |
VC Management | Management | 2005 – 2005 |
KA Management | Management | 2005 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Kerstin Anna Malin Palmér Andreasen | Management | 0 companies |