| Revenue | DKK -15K | +37% |
| EBITDA | DKK -15K | -37% |
| Net profit | DKK 132K | -18% |
| Total assets | DKK 375K | +88% |
| Equity | DKK -437K | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.643 | — | -162 | 0 | — | — | — | — | — | — | — | -10 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -11 | -15 |
| Net financials | 2.530 | -3.063 | -646 | 1.217 | 87 | 2.796 | 1.957 | 116 | -6.903 | -2.453 | -682 | -783 | 172 | 147 |
| Profit before tax | 2.530 | -3.063 | -808 | 1.217 | 87 | 2.796 | 1.957 | 116 | -6.903 | -2.453 | -682 | -794 | 161 | 132 |
| Tax | -158 | 28 | -59 | -22 | -18 | -5 | 16 | 32 | 2 | -16 | 7 | -0 | -0 | -0 |
| Net profit | 2.689 | -3.091 | -749 | 1.239 | 105 | 2.801 | 1.941 | 84 | -6.905 | -2.437 | -689 | -794 | 161 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.169 | 12.640 | 11.800 | 15.074 | 16.092 | 12.377 | 12.968 | 12.152 | 2.423 | 1.453 | 896 | 0 | 199 | 375 |
| Equity | 12.073 | 8.982 | 8.233 | 9.472 | 9.577 | 12.377 | 12.968 | 12.152 | 747 | 753 | 64 | -730 | -569 | -437 |
| Long-term debt | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.096 | 3.658 | 3.566 | 5.602 | 6.515 | 0 | 0 | 0 | 1.677 | 700 | 833 | 730 | 768 | 812 |
| Total debt | 3.096 | 3.658 | 3.566 | 5.602 | 6.515 | 0 | 0 | 0 | 1.677 | 700 | 833 | 730 | 768 | 812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PU Management | Management | 2005 | — | — |
ES Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DDC HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
ES HOLDING AF 1.1.2002 ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Michael Danny Dyrman Elsøe Christensen | Chief Executive Officer | 0 companies |
| Per Ulrik Bærholm | Management | 0 companies |
| Erik Selvig Svensen | Management | 0 companies |
| Simon Tune Riemann | Board of Directors | 0 companies |
| Charles Bechmann | Board of Directors | 0 companies |
| Einar Oluf Scholte | Board of Directors | 0 companies |
| Peter Bak Tøttrup | Board of Directors | 0 companies |
| Søren Hougaard | Chairman | 0 companies |