| Revenue | DKK -127K | — |
| EBITDA | DKK -127K | — |
| Net profit | DKK -1,1M | -866% |
| Total assets | DKK 527K | -72% |
| Equity | DKK 351K | -76% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -12 | -11 | -9 | -3 | -1 | 0 | -1 | 405 | 90 | 0 | — | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -420 | -12 | -11 | -9 | -3 | -1 | 0 | -1 | 405 | 90 | 0 | 0 | -127 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -422 | -12 | -11 | -9 | -3 | -1 | 0 | -1 | 405 | 90 | 0 | 0 | -127 |
| Net financials | -313 | 300 | 417 | 69 | 104 | 128 | 65 | 32 | 16 | 240 | 53 | -114 | -974 |
| Profit before tax | -736 | 289 | 406 | 60 | 101 | 127 | 65 | 31 | 421 | 330 | 53 | -114 | -1.101 |
| Tax | 18 | 6 | 2 | 2 | 0 | 1 | 14 | -0 | 89 | 20 | -0 | -0 | -0 |
| Net profit | -754 | 283 | 405 | 58 | 101 | 126 | 50 | 31 | 332 | 310 | 53 | -114 | -1.101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 645 | 875 | 1.197 | 1.256 | 1.304 | 1.406 | 1.521 | 1.552 | 1.699 | 1.894 | 2.002 | 1.888 | 527 |
| Equity | 622 | 808 | 1.114 | 1.172 | 1.172 | 1.194 | 1.245 | 1.276 | 1.232 | 1.513 | 1.566 | 1.452 | 351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 67 | 83 | 84 | 132 | 212 | 277 | 277 | 467 | 381 | 436 | 436 | 176 |
| Total debt | 24 | 67 | 83 | 84 | 132 | 212 | 277 | 277 | 467 | 381 | 436 | 436 | 176 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|