| Revenue | DKK -6K | +152% |
| EBITDA | DKK -6K | -152% |
| Net profit | DKK 4,3M | +59% |
| Total assets | DKK 18M | +25% |
| Equity | DKK 12,4M | +53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -6 | -2 | -6 | -4 | -5 | -5 | -5 | -103 | -19 | -13 | -3 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | -37 | -2 | -6 | -4 | -5 | -5 | -5 | -103 | -19 | -28 | -3 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | -37 | -2 | -6 | -4 | -5 | -5 | -5 | -103 | -19 | -28 | -3 | -6 |
| Net financials | -2 | -1 | 1 | 121 | 203 | 355 | 1.164 | 1.014 | 995 | 1.420 | 1.074 | 2.736 | 4.332 |
| Profit before tax | 19 | -38 | -1 | 154 | 200 | 349 | 1.159 | 1.009 | 892 | 1.401 | 1.046 | 2.733 | 4.326 |
| Tax | 1 | -0 | 8 | 20 | -18 | -37 | -2 | -0 | -14 | -17 | -1 | 13 | 6 |
| Net profit | 18 | -38 | -9 | 135 | 218 | 386 | 1.161 | 1.010 | 906 | 1.418 | 1.047 | 2.720 | 4.320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 31 | 25 | 143 | 353 | 952 | 2.262 | 3.272 | 5.364 | 6.438 | 11.416 | 14.386 | 17.960 |
| Equity | 21 | -17 | -26 | 109 | 327 | 713 | 1.874 | 2.884 | 3.122 | 4.427 | 5.360 | 8.080 | 12.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 48 | 51 | 34 | 26 | 239 | 389 | 389 | 2.242 | 2.011 | 6.056 | 6.306 | 5.560 |
| Total debt | 39 | 48 | 51 | 34 | 26 | 239 | 389 | 389 | 2.242 | 2.011 | 6.056 | 6.306 | 5.560 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|