| Revenue | DKK -18K | -145% |
| EBITDA | DKK -18K | -145% |
| Net profit | DKK 245K | +131% |
| Total assets | DKK 2,4M | +11% |
| Equity | DKK 1,5M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 102 | 117 | 104 | 115 | 94 | 94 | 116 | 44 | 56 | 29 | 39 | -18 |
| Staff expenses | -28 | -62 | -30 | -32 | -32 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -86 | 14 | -9 | -11 | -15 | 26 | 43 | 44 | 56 | 29 | 39 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -86 | 14 | -9 | -11 | -15 | 26 | 43 | 44 | 56 | 29 | 39 | -18 |
| Net financials | 167 | 116 | 149 | 57 | 37 | 172 | -113 | 425 | 28 | 328 | 11 | 96 | 316 |
| Profit before tax | 117 | 29 | 164 | 49 | 26 | 157 | -86 | 468 | 72 | 384 | 40 | 136 | 298 |
| Tax | 26 | 7 | 40 | 11 | 6 | 36 | -0 | 81 | 17 | 78 | -2 | 30 | 53 |
| Net profit | 92 | 22 | 123 | 37 | 20 | 122 | -86 | 387 | 55 | 306 | 42 | 106 | 245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.047 | 1.072 | 1.239 | 1.257 | 1.268 | 1.412 | 1.325 | 1.744 | 1.743 | 2.110 | 2.120 | 2.208 | 2.447 |
| Equity | 159 | 180 | 304 | 341 | 361 | 483 | 397 | 774 | 829 | 1.135 | 1.177 | 1.283 | 1.528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 888 | 891 | 935 | 915 | 906 | 928 | 928 | 970 | 914 | 975 | 942 | 925 | 919 |
| Total debt | 888 | 891 | 935 | 915 | 906 | 928 | 928 | 970 | 914 | 975 | 942 | 925 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Iacobsen | Audit | 0 companies |