| Revenue | DKK -46K | +0% |
| EBITDA | DKK -46K | +0% |
| Net profit | DKK 2,8M | -55% |
| Total assets | DKK 33,1M | +2% |
| Equity | DKK 32,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.281 | -114 | -35 | -404 | -394 | -440 | -402 | 624 | -400 | -199 | -288 | -99 | -46 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.281 | -114 | -35 | -404 | -394 | -440 | -402 | 624 | -400 | -199 | -288 | -99 | -46 | -46 |
| Depreciation & amort. | -117 | -0 | -0 | -0 | -0 | -128 | -255 | -234 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.164 | -114 | -35 | -404 | -394 | -567 | -657 | 390 | -400 | -199 | -288 | -99 | -46 | -46 |
| Net financials | 6.077 | 6.299 | 9.361 | 14.533 | 1.172 | -2.634 | 33.158 | 144 | -2.393 | 4.413 | 5.121 | 1.261 | 6.477 | 3.069 |
| Profit before tax | 5.849 | 6.184 | 9.325 | 14.129 | 778 | -3.201 | 32.501 | 534 | -2.793 | 4.214 | 4.833 | 1.162 | 6.431 | 3.023 |
| Tax | 364 | 319 | 65 | 24 | 64 | 32 | 801 | 180 | -573 | 927 | 789 | -2 | 244 | 261 |
| Net profit | 5.485 | 5.865 | 9.261 | 14.105 | 714 | -3.232 | 31.700 | 354 | -2.220 | 3.287 | 4.044 | 1.164 | 6.187 | 2.762 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.365 | 30.107 | 40.088 | 55.211 | 54.602 | 41.591 | 63.797 | 54.345 | 46.570 | 39.023 | 38.389 | 31.254 | 32.516 | 33.116 |
| Equity | 17.043 | 22.842 | 31.667 | 51.088 | 49.813 | 28.940 | 54.431 | 53.929 | 45.710 | 35.796 | 31.792 | 29.455 | 32.042 | 32.305 |
| Long-term debt | 0 | 0 | 1.014 | 917 | 814 | 8.854 | 8.394 | 0 | 0 | 0 | 5.000 | 0 | 0 | 0 |
| Short-term debt | 6.322 | 6.731 | 7.407 | 3.206 | 3.975 | 3.797 | 972 | 415 | 861 | 3.226 | 1.597 | 1.798 | 474 | 811 |
| Total debt | 6.322 | 6.731 | 8.421 | 4.123 | 4.789 | 12.651 | 9.367 | 415 | 861 | 3.226 | 6.597 | 1.798 | 474 | 811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 2005 | — | — |
SK Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Melgaard Invest Holding ApS | Company | 100.0% | 100.0% | 2021 |
Melgaard Temp ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Jørgensen | Audit | 0 companies |
| Sanne Kvarnstrøm | Founder | 0 companies |