| Revenue | DKK -41K | +22% |
| EBITDA | DKK -41K | -22% |
| Net profit | DKK 209K | -57% |
| Total assets | DKK 28,6M | +0% |
| Equity | DKK 28,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -10 | -32 | -34 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -10 | -32 | -34 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -10 | -32 | -34 | -41 |
| Net financials | -8 | 4 | 171 | 46 | 3.276 | 2.601 | 1.542 | 2.430 | 6.651 | 17.599 | 2.703 | -6.542 | 556 | 291 |
| Profit before tax | -12 | -1 | 166 | 41 | 3.271 | 2.596 | 1.537 | 2.425 | 6.646 | 17.594 | 2.693 | -6.574 | 523 | 249 |
| Tax | -0 | -0 | -0 | -0 | -22 | -1 | 1 | 5 | -2 | 11 | 66 | 24 | 31 | 41 |
| Net profit | -12 | -1 | 166 | 41 | 3.293 | 2.597 | 1.536 | 2.421 | 6.647 | 17.582 | 2.627 | -6.598 | 491 | 209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 233 | 407 | 458 | 3.761 | 6.362 | 8.427 | 10.185 | 16.970 | 33.515 | 34.955 | 29.982 | 28.706 | 28.585 |
| Equity | 64 | 63 | 229 | 270 | 3.564 | 6.059 | 7.492 | 9.805 | 16.342 | 33.324 | 34.951 | 28.617 | 28.702 | 28.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 170 | 178 | 188 | 197 | 303 | 935 | 380 | 628 | 191 | 4 | 1.366 | 4 | 33 |
| Total debt | 134 | 170 | 178 | 188 | 197 | 303 | 935 | 380 | 628 | 191 | 4 | 1.366 | 4 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|