| Revenue | DKK 9,4M | -7% |
| EBITDA | DKK 1,1M | -52% |
| Net profit | DKK 785K | -51% |
| Total assets | DKK 5,4M | -5% |
| Equity | DKK 3,5M | +5% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | -486 | 1.080 | 2.613 | 3.315 | 3.591 | 4.338 | 5.325 | 5.440 | 5.484 | 8.120 | 10.167 | 9.437 |
| Staff expenses | -0 | -731 | -1.658 | -1.954 | -2.185 | -3.120 | -3.241 | -4.251 | -4.417 | -5.331 | -7.119 | -7.882 | -8.351 |
| EBITDA | 34 | -1.217 | -578 | 659 | 1.130 | 470 | 1.092 | 1.073 | 1.023 | 152 | 1.001 | 2.286 | 1.086 |
| Depreciation & amort. | -5 | -8 | -24 | -27 | -37 | -42 | -75 | -200 | -204 | -242 | -250 | -325 | -193 |
| EBIT | 29 | -1.225 | -602 | 633 | 1.093 | 428 | 1.017 | 874 | 820 | -89 | 751 | 1.961 | 893 |
| Net financials | -1 | -14 | -55 | -44 | -41 | 12 | 26 | 14 | 19 | 28 | 49 | 76 | 111 |
| Profit before tax | 28 | -704 | -368 | 589 | 1.052 | 440 | 1.042 | 888 | 839 | -61 | 800 | 2.037 | 1.005 |
| Tax | 7 | 267 | 144 | 130 | 228 | 130 | 202 | 223 | 185 | -11 | 172 | 447 | 220 |
| Net profit | 21 | -971 | -513 | 459 | 823 | 311 | 840 | 665 | 653 | -50 | 629 | 1.590 | 785 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 586 | 1.022 | 785 | 1.082 | 1.379 | 2.353 | 3.022 | 3.784 | 3.495 | 3.843 | 5.636 | 5.364 |
| Equity | 31 | -941 | -1.453 | -995 | -171 | 139 | 980 | 1.495 | 1.998 | 1.798 | 2.276 | 3.367 | 3.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 1.527 | 2.475 | 1.779 | 1.253 | 1.240 | 1.344 | 1.488 | 1.487 | 1.692 | 1.519 | 2.270 | 1.823 |
| Total debt | 206 | 1.527 | 2.475 | 1.779 | 1.253 | 1.240 | 1.344 | 1.488 | 1.753 | 1.692 | 1.519 | 2.270 | 1.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSJ HOLDING 2005 ApS | Company | 90.0% | 90.0% | 2022 |
Lisbeth Hein Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Schou Johansen | Management | 0 companies |
| Charlotte Bruno-Johansen | Board of Directors | 0 companies |
| Elin Jane Karin Birk | Board of Directors | 0 companies |
| Mette Molin | Chairman | 0 companies |
| Susanne Johansen | Board of Directors | 0 companies |
| Maria Wamberg Susé | Board of Directors | 0 companies |
| Naimah Anbreen Hussain | Board of Directors | 0 companies |
| Mette Borum | Board of Directors | 0 companies |
| Malene Juel Guldmann | Board of Directors | 0 companies |
| Olivier Frappart | Chairman | 0 companies |
| Bjarne Andersson | Chairman | 0 companies |