| Revenue | DKK -13K | -17% |
| EBITDA | DKK -13K | +17% |
| Net profit | DKK -718K | -233% |
| Total assets | DKK 2,3M | -25% |
| Equity | DKK 2M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -23 | -11 | 1 | -11 | -16 | -35 | -45 | -10 | -11 | -11 | -11 | -16 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -23 | -11 | 1 | -11 | -16 | -35 | -45 | -10 | -11 | -11 | -11 | -16 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -23 | -11 | 1 | -11 | -16 | -35 | -45 | -10 | -11 | -11 | -11 | -16 | -13 |
| Net financials | 137 | 161 | 92 | 197 | -94 | 126 | 59 | 91 | 22 | 214 | 473 | 151 | 708 | -705 |
| Profit before tax | 120 | 139 | 81 | 198 | -105 | 110 | 24 | 46 | 12 | 203 | 462 | 140 | 692 | -718 |
| Tax | 8 | 25 | 1 | 12 | 3 | 2 | 5 | 10 | 3 | 45 | 103 | 31 | 152 | -0 |
| Net profit | 112 | 114 | 80 | 186 | -108 | 108 | 18 | 36 | 9 | 158 | 359 | 109 | 540 | -718 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.515 | 2.335 | 2.335 | 2.438 | 2.243 | 2.249 | 2.131 | 2.057 | 1.958 | 2.039 | 2.342 | 2.339 | 3.023 | 2.266 |
| Equity | 2.490 | 2.308 | 2.291 | 2.379 | 2.171 | 2.178 | 2.093 | 2.023 | 1.924 | 1.972 | 2.218 | 2.213 | 2.752 | 2.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 27 | 44 | 59 | 72 | 72 | 38 | 34 | 34 | 68 | 124 | 126 | 271 | 232 |
| Total debt | 25 | 27 | 44 | 59 | 72 | 72 | 38 | 34 | 34 | 68 | 124 | 126 | 271 | 232 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|