| Revenue | DKK -28K | +13% |
| EBITDA | DKK -28K | -13% |
| Net profit | DKK -3,6M | -251% |
| Total assets | DKK 18,8M | -15% |
| Equity | DKK 14,7M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | -5 | -5 | -4 | -5 | -4 | 25 | -1 | -4 | -12 | -9 | -26 | -24 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | -5 | -5 | -4 | -5 | -4 | 25 | -1 | -4 | -12 | -9 | -26 | -24 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 123 | -5 | -5 | -4 | -5 | -4 | 25 | -1 | -4 | -12 | -9 | -26 | -24 | -27 |
| Net financials | 26 | 4 | 1 | 5 | 40 | 219 | 3.491 | 844 | 4.226 | 2.373 | 3.925 | 4.695 | 2.419 | -3.610 |
| Profit before tax | 149 | -1 | -4 | 1 | 35 | 215 | 3.516 | 843 | 4.222 | 2.361 | 3.916 | 4.669 | 2.395 | -3.637 |
| Tax | 39 | -0 | 0 | 0 | -1 | -0 | 1 | -7 | -9 | -10 | -15 | -16 | -16 | -5 |
| Net profit | 110 | -1 | -4 | 1 | 36 | 215 | 3.515 | 850 | 4.231 | 2.371 | 3.931 | 4.685 | 2.411 | -3.632 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 283 | 168 | 135 | 139 | 171 | 386 | 4.530 | 6.806 | 11.186 | 15.848 | 18.589 | 23.401 | 22.283 | 18.830 |
| Equity | 245 | 134 | 130 | 130 | 166 | 381 | 3.897 | 4.747 | 9.691 | 12.271 | 16.202 | 19.887 | 18.298 | 14.666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 34 | 5 | 9 | 5 | 5 | 633 | 2.059 | 1.495 | 3.577 | 2.387 | 3.514 | 3.985 | 4.164 |
| Total debt | 38 | 34 | 5 | 9 | 5 | 5 | 633 | 2.059 | 1.495 | 3.577 | 2.387 | 3.514 | 3.985 | 4.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2009 | — | — |
| Audit | 2005 | — | — | |
BL Management | Management | 2013 | — | — |
MJ Management | Management | 2005 | — | — |
SE Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAB HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nielsen | Management | 0 companies |
| Busch-Sørensen, Statsautoriserede revisorer | Audit | 0 companies |
| Betina Lindegård Jensen | Management | 0 companies |
| Mogens Jensen | Management | 0 companies |
| Steffen Ebdrup | Founder | 0 companies |
| Claus Harald Hommelhoff | Chairman | 0 companies |
| Niels Møller Jensen | Board of Directors | 0 companies |
| Karl-Otto Bøgh-Kristensen | Board of Directors | 0 companies |
| Anders Møller Jensen | Board of Directors | 0 companies |
| Lars Sylvest | Board of Directors | 0 companies |
| Henrik Steen Jensen | Chairman | 0 companies |
| Arne Lindegaard Larsen | Board of Directors | 0 companies |