| Revenue | DKK -36K | +6% |
| EBITDA | DKK -36K | -6% |
| Net profit | DKK 1,1M | +226% |
| Total assets | DKK 9,1M | +12% |
| Equity | DKK 9,1M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | -6 | -6 | -6 | -7 | -12 | -11 | -9 | -10 | -14 | -34 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -6 | -6 | -7 | -12 | -11 | -9 | -2.446 | -14 | -34 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -6 | -6 | -7 | -12 | -11 | -9 | -2.446 | -14 | -34 | -36 |
| Net financials | -85 | -136 | 525 | 140 | 691 | -327 | 154 | 586 | 499 | 37 | 1.064 | -841 | 1.189 |
| Profit before tax | -90 | -141 | 519 | 134 | 684 | -334 | 141 | 575 | 490 | -2.408 | 1.050 | -875 | 1.153 |
| Tax | -111 | -147 | 33 | 33 | 30 | 31 | 31 | 17 | -0 | 6 | -525 | 18 | 33 |
| Net profit | 21 | 7 | 486 | 101 | 655 | -365 | 110 | 558 | 490 | -2.414 | 1.574 | -892 | 1.120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.508 | 8.672 | 9.324 | 9.383 | 9.837 | 9.495 | 9.529 | 10.629 | 10.377 | 7.769 | 11.012 | 8.133 | 9.140 |
| Equity | 8.491 | 8.497 | 8.983 | 9.084 | 9.739 | 9.374 | 9.372 | 9.816 | 10.192 | 7.659 | 9.113 | 8.097 | 9.089 |
| Long-term debt | 13 | 13 | 13 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 163 | 329 | 287 | 86 | 121 | 157 | 813 | 185 | 110 | 1.898 | 36 | 51 |
| Total debt | 18 | 175 | 341 | 299 | 99 | 121 | 157 | 813 | 185 | 110 | 1.898 | 36 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Huy Vinh Ly | Founder | 0 companies |