| Revenue | DKK 471K | -4% |
| EBITDA | DKK 22K | -70% |
| Net profit | DKK 20K | -68% |
| Total assets | DKK 367K | -22% |
| Equity | DKK 179K | -46% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 483 | 825 | 1.020 | 1.046 | 1.106 | 728 | 522 | 501 | 390 | 487 | 472 | 488 | 471 |
| Staff expenses | -480 | -781 | -861 | -978 | -1.039 | -779 | -520 | -535 | -334 | -398 | -441 | -415 | -449 |
| EBITDA | 3 | 44 | 159 | 68 | 67 | -51 | 2 | -34 | 56 | 89 | 31 | 74 | 22 |
| Depreciation & amort. | -11 | -21 | -16 | -16 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 23 | 142 | 51 | 61 | -51 | 2 | -34 | 56 | 89 | 31 | 74 | 22 |
| Net financials | -10 | -9 | -8 | -9 | -3 | 1 | 1 | -4 | -0 | 1 | 4 | 5 | 4 |
| Profit before tax | -19 | 15 | 134 | 42 | 59 | -50 | 3 | -37 | 56 | 89 | 35 | 78 | 26 |
| Tax | -4 | 5 | 35 | 11 | 14 | -10 | 2 | -0 | 6 | 20 | 8 | 17 | 6 |
| Net profit | -15 | 10 | 99 | 31 | 44 | -40 | 1 | -37 | 50 | 69 | 27 | 61 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 691 | 809 | 873 | 802 | 635 | 495 | 417 | 250 | 369 | 411 | 417 | 469 | 367 |
| Equity | 14 | 24 | 123 | 154 | 198 | 158 | 159 | 122 | 172 | 241 | 268 | 329 | 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 677 | 786 | 750 | 649 | 436 | 337 | 259 | 129 | 197 | 170 | 149 | 140 | 189 |
| Total debt | 677 | 786 | 750 | 649 | 436 | 337 | 259 | 129 | 197 | 170 | 149 | 140 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Unofficial title | Unofficial title | 2025 | — | — |
NJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LNJI AF 13.11.1996 ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Cronwald Jensen | Unofficial title | 0 companies |
| Niels Jørgen Iversen | Management | 0 companies |