| Revenue | DKK 19,7B | +7% |
| EBITDA | DKK -7,8B | -831% |
| Net profit | DKK -9,3B | -3428% |
| Total assets | DKK 44,7B | -20% |
| Equity | DKK 8,6B | -41% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 1.800 | 17.493.300 | 18.371.000 | 19.674.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20.500 | -17.900 | 523.500 | 1.073.000 | -7.839.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20.500 | -17.900 | 523.500 | 1.073.000 | -7.839.000 |
| Net financials | 8.700 | 1.800 | -24.300 | -44.000 | -6.000 |
| Profit before tax | -1.056.100 | -377.400 | -1.819.500 | -92.000 | -11.188.000 |
| Tax | -8.000 | -3.800 | 8.400 | 172.000 | -1.874.000 |
| Net profit | -1.048.100 | -373.600 | -1.827.900 | -264.000 | -9.314.000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.430.600 | 10.170.700 | 56.364.800 | 55.852.000 | 44.739.000 |
| Equity | 5.781.400 | 5.456.600 | 15.158.000 | 14.598.000 | 8.633.000 |
| Long-term debt | 4.900 | 1.648.400 | 34.023.300 | 33.181.000 | 28.235.000 |
| Short-term debt | 2.644.300 | 3.065.700 | 6.396.700 | 7.222.000 | 6.983.000 |
| Total debt | 2.649.200 | 4.714.100 | 41.206.800 | 41.255.000 | 36.106.000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LN Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 5–9.99% | 2026 | |
| Individual | 10–14.99% | 5–9.99% | 2026 | |
| Individual | 10–14.99% | 0% | 2026 | |
| Individual | 5–9.99% | 5–9.99% | 2026 | |
| Individual | 5–9.99% | 0% | 2026 | |
| Individual | 5–9.99% | 0% | 2026 | |
| Individual | 5–9.99% | 0% | 2026 | |
| Individual | 0% | 33.33–49.99% | 2026 | |
| Individual | 0% | 20–24.99% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Individual | 0% | 25–33.32% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nørgaard | Management | 0 companies |