| Revenue | DKK -12K | -46% |
| EBITDA | DKK -12K | +46% |
| Net profit | DKK 439K | -6% |
| Total assets | DKK 4,8M | +11% |
| Equity | DKK 4,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -109 | -81 | -29 | -24 | -35 | -13 | -13 | -17 | -18 | -22 | -26 | -21 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -109 | -81 | -29 | -24 | -35 | -13 | -13 | -17 | -18 | -22 | -26 | -21 | -12 |
| Depreciation & amort. | -32 | -88 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -141 | -169 | -29 | -24 | -35 | -13 | -13 | -17 | -18 | -22 | -26 | -21 | -12 |
| Net financials | 624 | 372 | 385 | 208 | 233 | 285 | -50 | 82 | -115 | 658 | -504 | 489 | 561 |
| Profit before tax | 482 | 202 | 355 | 185 | 198 | 272 | -64 | 65 | -133 | 636 | -529 | 468 | 549 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 79 | -0 | -0 | 110 |
| Net profit | 482 | 202 | 355 | 185 | 198 | 272 | -64 | 65 | -133 | 557 | -529 | 468 | 439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.098 | 7.050 | 7.056 | 6.840 | 6.448 | 6.668 | 5.491 | 5.139 | 4.703 | 5.092 | 4.055 | 4.298 | 4.770 |
| Equity | 6.838 | 6.690 | 6.645 | 6.830 | 6.428 | 6.648 | 5.360 | 5.125 | 4.691 | 5.049 | 4.020 | 4.287 | 4.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 360 | 411 | 10 | 20 | 20 | 131 | 15 | 12 | 43 | 35 | 10 | 104 |
| Total debt | 260 | 360 | 411 | 10 | 20 | 20 | 131 | 15 | 12 | 43 | 35 | 10 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Skovgaard Simonsen | Management | 0 companies |