| Revenue | DKK -37K | +43% |
| EBITDA | DKK -37K | -45% |
| Net profit | DKK 951K | +94% |
| Total assets | DKK 10,8M | +10% |
| Equity | DKK 10,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -44 | -24 | -25 | -35 | -27 | -24 | -40 | -18 | 0 | 0 | -29 | -26 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -44 | -24 | -25 | -35 | -27 | -24 | -40 | -18 | -20 | -17 | -29 | -26 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -44 | -24 | -25 | -35 | -27 | -24 | -40 | -18 | -20 | -17 | -29 | -26 | -37 |
| Net financials | 694 | 733 | 538 | 393 | 492 | 901 | -285 | -302 | 790 | 1.224 | -336 | 449 | 651 | 1.257 |
| Profit before tax | 673 | 689 | 514 | 367 | 457 | 874 | -309 | -342 | 772 | 1.205 | -353 | 420 | 625 | 1.219 |
| Tax | 25 | 20 | 68 | 86 | 101 | 193 | -53 | -128 | 170 | 266 | 20 | 17 | 134 | 268 |
| Net profit | 647 | 669 | 446 | 282 | 357 | 681 | -256 | -214 | 602 | 939 | -373 | 403 | 491 | 951 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.031 | 7.603 | 7.951 | 8.179 | 8.459 | 9.136 | 8.605 | 8.293 | 8.777 | 9.792 | 9.115 | 9.400 | 9.853 | 10.824 |
| Equity | 6.925 | 7.495 | 7.842 | 8.124 | 8.379 | 8.957 | 8.595 | 8.273 | 8.764 | 9.590 | 9.102 | 9.387 | 9.756 | 10.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 108 | 109 | 56 | 80 | 180 | 10 | 20 | 13 | 202 | 13 | 13 | 97 | 252 |
| Total debt | 106 | 108 | 109 | 56 | 80 | 180 | 10 | 20 | 13 | 202 | 13 | 13 | 97 | 252 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|