| Revenue | DKK -78K | -273% |
| EBITDA | DKK -323K | -62% |
| Net profit | DKK 3M | +210% |
| Total assets | DKK 58,3M | -4% |
| Equity | DKK 58,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -9 | -10 | -10 | -22 | -12 | -13 | -29 | -43 | -93 | -77 | 45 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -182 | -244 | -244 | -244 |
| EBITDA | -7 | -5 | -9 | -10 | -10 | -22 | -12 | -13 | -29 | -43 | -275 | -321 | -199 | -323 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | -74 |
| EBIT | -7 | -5 | -9 | -10 | -10 | -22 | -12 | -13 | -29 | -43 | -275 | -321 | -273 | -396 |
| Net financials | 2.716 | 5.461 | 7.235 | 8.250 | 5.017 | 18.728 | 9.273 | 3.152 | 4.561 | 9.248 | 307 | 3.670 | 1.251 | 3.387 |
| Profit before tax | 2.708 | 5.456 | 7.226 | 8.240 | 5.007 | 18.707 | 9.261 | 3.140 | 4.531 | 9.205 | 31 | 3.349 | 979 | 2.990 |
| Tax | -0 | -0 | -0 | -49 | -55 | -5 | 0 | 0 | 61 | 145 | 82 | 77 | 14 | 1 |
| Net profit | 2.708 | 5.456 | 7.226 | 8.289 | 5.063 | 18.711 | 9.261 | 3.140 | 4.469 | 9.059 | -51 | 3.272 | 965 | 2.989 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.638 | 48.055 | 54.955 | 55.794 | 51.089 | 61.924 | 67.083 | 59.738 | 57.354 | 64.934 | 59.385 | 62.629 | 60.571 | 58.254 |
| Equity | 8.752 | 14.108 | 21.334 | 28.623 | 32.686 | 50.397 | 56.658 | 54.606 | 56.575 | 64.634 | 58.980 | 62.251 | 60.216 | 58.206 |
| Long-term debt | 22.250 | 22.250 | 22.250 | 15.350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 |
| Short-term debt | 11.636 | 11.697 | 11.370 | 11.821 | 18.403 | 11.527 | 10.425 | 5.132 | 780 | 300 | 405 | 377 | 332 | 49 |
| Total debt | 33.886 | 33.947 | 33.620 | 27.171 | 18.403 | 11.527 | 10.425 | 5.132 | 780 | 300 | 405 | 377 | 355 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|