| Revenue | DKK 582K | +6% |
| EBITDA | DKK 38K | +40% |
| Net profit | DKK 28K | +253% |
| Total assets | DKK 170K | -32% |
| Equity | DKK -61K | +32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 302 | 267 | 645 | 755 | 517 | 592 | 474 | 546 | 466 | 513 | 556 | 593 | 549 | 582 |
| Staff expenses | -316 | -291 | -630 | -777 | -540 | -527 | -566 | -542 | -510 | -508 | -528 | -551 | -521 | -544 |
| EBITDA | -13 | -25 | 15 | -22 | -23 | 65 | -93 | 4 | -44 | 5 | 28 | 42 | 27 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -25 | 15 | -22 | -23 | 65 | -93 | 4 | -44 | 5 | 28 | 42 | 27 | 38 |
| Net financials | 0 | 0 | 0 | 0 | -2 | -2 | -1 | -2 | -2 | -3 | -1 | -14 | -12 | -11 |
| Profit before tax | -13 | -25 | 15 | -22 | -25 | 63 | -94 | 1 | -46 | 1 | 26 | 28 | 15 | 27 |
| Tax | -3 | -2 | -4 | -0 | -1 | -5 | -17 | -0 | -7 | -4 | 8 | 11 | 7 | -1 |
| Net profit | -10 | -22 | 19 | -22 | -24 | 68 | -77 | 1 | -39 | 5 | 18 | 17 | 8 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 2 | 63 | 74 | 46 | 156 | 174 | 126 | 112 | 201 | 217 | 220 | 251 | 170 |
| Equity | -7 | -29 | -10 | -32 | -92 | -24 | -101 | -99 | -138 | -133 | -114 | -97 | -89 | -61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 31 | 73 | 106 | 138 | 180 | 275 | 225 | 250 | 334 | 331 | 317 | 340 | 230 |
| Total debt | 92 | 31 | 73 | 106 | 138 | 180 | 275 | 225 | 250 | 334 | 331 | 317 | 340 | 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RSN HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
| Individual | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Schmidt Nielsen | Management | 0 companies |