| Revenue | DKK -478K | -56% |
| EBITDA | DKK -1,1M | +25% |
| Net profit | DKK 217K | -84% |
| Total assets | DKK 13,4M | +8% |
| Equity | DKK 11,2M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -11 | -1 | -5 | -4 | -40 | -1 | -13 | -6 | 251 | -350 | -1.079 | -478 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -443 | -664 |
| EBITDA | -1 | -11 | -1 | -5 | -4 | -40 | -1 | -13 | -6 | 251 | -350 | -1.523 | -1.142 |
| Depreciation & amort. | -522 | -522 | -520 | -331 | -331 | -331 | -331 | -331 | -331 | -0 | -0 | -17 | -20 |
| EBIT | -523 | -533 | -521 | -336 | -335 | -371 | -332 | -344 | -337 | 251 | -350 | -1.540 | -1.162 |
| Net financials | -1.303 | -406 | 178 | 26 | 395 | -629 | -1.335 | -91 | 1.610 | 18.875 | 720 | 3.211 | 1.452 |
| Profit before tax | -1.827 | -939 | -343 | -310 | 60 | -1.000 | -1.667 | -435 | 1.273 | 19.126 | 370 | 1.671 | 290 |
| Tax | -175 | -151 | -214 | -205 | -228 | -243 | 180 | -214 | -139 | 123 | 314 | 305 | 73 |
| Net profit | -1.652 | -788 | -129 | -105 | 287 | -757 | -1.847 | -221 | 1.412 | 19.003 | 57 | 1.366 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.771 | 9.034 | 9.419 | 10.044 | 11.208 | 8.624 | 8.681 | 9.298 | 8.357 | 11.569 | 11.780 | 12.462 | 13.427 |
| Equity | -6.163 | -5.648 | -6.348 | -6.730 | -6.443 | -7.200 | -9.047 | -9.269 | -7.856 | 11.147 | 11.203 | 11.703 | 11.220 |
| Long-term debt | 11.050 | 11.050 | 11.050 | 16.768 | 17.645 | 15.068 | 15.404 | 16.283 | 14.568 | 344 | 402 | 205 | 0 |
| Short-term debt | 2.884 | 3.632 | 4.717 | 6 | 6 | 756 | 501 | 501 | 61 | 77 | 175 | 554 | 2.207 |
| Total debt | 13.934 | 14.682 | 15.767 | 16.774 | 17.651 | 15.824 | 15.905 | 16.784 | 14.629 | 422 | 577 | 759 | 2.207 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|