| Revenue | DKK -7K | +5% |
| EBITDA | DKK -7K | -5% |
| Net profit | DKK 523K | +4% |
| Total assets | DKK 2,9M | +15% |
| Equity | DKK 2,8M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 6 | -7 | -9 | -9 | -16 | -8 | -6 | -6 | -6 | -6 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 6 | -7 | -9 | -9 | -16 | -8 | -6 | -6 | -6 | -6 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 6 | -7 | -9 | -9 | -16 | -8 | -6 | -6 | -6 | -6 | -6 | -7 | -7 |
| Net financials | 45 | -114 | 233 | -50 | 223 | -37 | 293 | 341 | 152 | 455 | 474 | 485 | 512 | 530 |
| Profit before tax | 39 | -107 | 226 | -59 | 213 | -53 | 285 | 335 | 146 | 449 | 468 | 479 | 505 | 523 |
| Tax | -0 | -0 | -0 | 1 | -0 | -46 | -14 | -14 | -12 | -10 | -7 | -5 | -0 | 0 |
| Net profit | 39 | -107 | 226 | -60 | 213 | -7 | 300 | 349 | 158 | 459 | 474 | 483 | 505 | 523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 280 | 508 | 455 | 627 | 2.725 | 2.514 | 2.425 | 2.386 | 2.289 | 2.261 | 2.251 | 2.475 | 2.858 |
| Equity | 72 | 241 | 467 | 407 | 620 | 477 | 673 | 917 | 967 | 1.315 | 1.677 | 2.045 | 2.432 | 2.832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.852 | 1.092 | 658 | 132 | 116 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | -6 | 6 | 7 | 6 | 396 | 750 | 851 | 1.287 | 858 | 585 | 206 | 44 | 25 |
| Total debt | 6 | -6 | 6 | 7 | 6 | 2.248 | 1.841 | 1.509 | 1.419 | 974 | 585 | 206 | 44 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|