| Revenue | — | — |
| EBITDA | DKK -19K | -51% |
| Net profit | DKK 136K | +197% |
| Total assets | DKK 1,8M | +2% |
| Equity | DKK 1,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 8 | -10 | -19 | -9 | -17 | -13 | -6 | -4 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 64 | -10 | -19 | -9 | -17 | -13 | -6 | -4 | -6 | -12 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 64 | -10 | -19 | -9 | -17 | -13 | -6 | -4 | -6 | -12 | -19 |
| Net financials | -55 | -166 | 213 | -220 | 151 | 1.813 | 49 | 42 | 10 | 398 | -167 | 192 |
| Profit before tax | -64 | -103 | 203 | -239 | 141 | 1.796 | 36 | 36 | 6 | 392 | -179 | 174 |
| Tax | -4 | 16 | -4 | -70 | -52 | -21 | 8 | 8 | 1 | 87 | -39 | 38 |
| Net profit | -60 | -119 | 208 | -169 | 193 | 1.817 | 28 | 28 | 5 | 305 | -140 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 360 | 526 | 590 | 520 | 642 | 2.218 | 1.825 | 1.760 | 1.768 | 2.037 | 1.746 | 1.779 |
| Equity | -638 | 515 | -308 | -478 | -284 | 1.533 | 1.561 | 1.589 | 1.594 | 1.843 | 1.703 | 1.767 |
| Long-term debt | 0 | 0 | 0 | 103 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 783 | -870 | 898 | 895 | 892 | 686 | 264 | 171 | 174 | 194 | 43 | 12 |
| Total debt | 783 | -870 | 898 | 998 | 926 | 686 | 264 | 171 | 174 | 194 | 43 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|