| Revenue | DKK -266K | +31% |
| EBITDA | DKK -378K | -24% |
| Net profit | DKK 11,1M | +1190% |
| Total assets | DKK 329,9M | +3% |
| Equity | DKK 328,1M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -42 | -54 | -51 | -51 | -61 | -112 | -683 | -99 | -295 | -428 | -203 | -266 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -110 | -101 | -101 | -112 |
| EBITDA | -38 | -42 | -54 | -51 | -51 | -61 | -112 | -683 | -129 | -405 | -529 | -304 | -378 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -42 | -54 | -51 | -51 | -61 | -112 | -683 | -129 | -405 | -529 | -304 | -378 |
| Net financials | 6.253 | -7.523 | 14.702 | 22.121 | 412 | 16.854 | 10.085 | 49.132 | 15.853 | 119.565 | -67.629 | -699 | 10.604 |
| Profit before tax | 6.215 | -7.565 | 14.647 | 22.070 | 361 | 16.794 | 9.973 | 48.449 | 15.724 | 119.159 | -68.158 | -1.003 | 10.226 |
| Tax | 1.100 | 2.663 | 1.446 | 3.613 | 29 | 4.122 | -37 | 546 | 1.352 | 2.828 | 75 | 13 | -848 |
| Net profit | 5.116 | -10.227 | 13.201 | 18.457 | 332 | 12.672 | 10.011 | 47.904 | 14.372 | 116.332 | -68.233 | -1.016 | 11.074 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173.248 | 163.152 | 178.405 | 200.218 | 200.298 | 214.581 | 225.538 | 264.085 | 278.259 | 394.922 | 326.038 | 320.096 | 329.924 |
| Equity | 173.238 | 163.011 | 176.212 | 194.670 | 195.002 | 207.674 | 207.684 | 255.588 | 269.960 | 386.291 | 318.058 | 317.042 | 328.117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 141 | 2.193 | 5.548 | 5.296 | 6.907 | 17.854 | 8.497 | 8.300 | 8.631 | 7.980 | 3.053 | 1.807 |
| Total debt | 10 | 141 | 2.193 | 5.548 | 5.296 | 6.907 | 17.854 | 8.497 | 8.300 | 8.631 | 7.980 | 3.053 | 1.807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Købmand Niels Erik Munk Pedersen Fonden | Company | 100.0% | 100.0% | 2018 |
N.E.M.P. Holding II ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Barfoed Crone Burmeister | Management | 0 companies |
| Christian Theodor Kjølbye | Deputy Chairman | 0 companies |
| Rasmus Kristian Feldthusen | Board of Directors | 0 companies |
| Jens Harald Munk Pedersen | Board of Directors | 0 companies |
| Jørn Qviste | Chairman | 0 companies |