| Revenue | DKK 19,7M | +28% |
| EBITDA | DKK 74K | +970% |
| Net profit | DKK 58K | +676% |
| Total assets | DKK 4,9M | -24% |
| Equity | DKK 268K | +28% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 12.312 | 12.011 | 12.694 | 21.059 | 21.956 | 25.872 | 19.854 | 15.348 | 19.687 |
| Staff expenses | -0 | -11.578 | -11.724 | -12.646 | -21.168 | -21.961 | -26.085 | -19.865 | -15.356 | -19.613 |
| EBITDA | -6 | 734 | 287 | 48 | -109 | -4 | -213 | -12 | -9 | 74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 734 | 287 | 48 | -109 | -4 | -213 | -12 | -9 | 74 |
| Net financials | -80 | -36 | -6 | -16 | -10 | -0 | -2 | -0 | -2 | -2 |
| Profit before tax | -86 | 697 | 281 | 32 | -119 | -5 | -215 | -12 | -10 | 72 |
| Tax | -0 | 154 | 70 | 11 | -21 | 7 | -47 | -3 | -0 | 14 |
| Net profit | -86 | 543 | 211 | 21 | -99 | -11 | -167 | -9 | -10 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.073 | 1.920 | 2.870 | 3.978 | 2.469 | 1.980 | 2.558 | 1.738 | 6.367 | 4.857 |
| Equity | -268 | 275 | 485 | 507 | 408 | 396 | 229 | 219 | 209 | 268 |
| Long-term debt | 2.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307 |
| Short-term debt | 5 | 1.645 | 2.384 | 3.471 | 2.061 | 1.584 | 2.329 | 1.519 | 6.158 | 4.282 |
| Total debt | 2.341 | 1.645 | 2.384 | 3.471 | 2.061 | 1.584 | 2.329 | 1.519 | 6.158 | 4.590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bliksted Andersen | Management | 0 companies |