| Revenue | DKK 3,5M | +9% |
| EBITDA | DKK 52K | -90% |
| Net profit | DKK -474K | -356% |
| Total assets | DKK 7,3M | -7% |
| Equity | DKK 4,1M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.362 | 2.700 | 2.681 | 2.422 | 2.348 | 2.337 | 2.333 | 2.638 | 2.472 | 2.554 | 3.714 | 3.177 | 3.454 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 206 | 701 | 601 | 398 | -136 | 336 | 64 | 560 | 265 | 495 | 1.158 | 509 | 52 |
| Depreciation & amort. | -465 | -465 | -555 | -405 | -356 | -390 | -395 | -303 | -286 | -281 | -254 | -269 | -332 |
| EBIT | -259 | 237 | 45 | -7 | -492 | -55 | -330 | 256 | -21 | 214 | 904 | 240 | -280 |
| Net financials | -212 | -200 | -189 | -169 | -161 | -158 | -138 | -133 | -117 | -96 | -81 | -55 | -39 |
| Profit before tax | -471 | 36 | -144 | -176 | -653 | -213 | -468 | 124 | -138 | 118 | 823 | 185 | -319 |
| Tax | -0 | -0 | -0 | -607 | -115 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 155 |
| Net profit | -471 | 36 | -144 | 431 | -538 | -213 | -468 | 124 | -138 | 118 | 823 | 185 | -474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.423 | 9.891 | 9.746 | 9.654 | 8.843 | 8.772 | 8.364 | 8.235 | 7.875 | 7.794 | 7.812 | 7.766 | 7.257 |
| Equity | 4.333 | 4.370 | 4.232 | 4.674 | 4.130 | 3.912 | 3.431 | 3.553 | 3.433 | 3.553 | 4.375 | 4.551 | 4.074 |
| Long-term debt | 3.112 | 2.844 | 2.572 | 2.872 | 2.595 | 2.599 | 2.340 | 2.073 | 1.807 | 1.533 | 709 | 444 | 444 |
| Short-term debt | 1.649 | 1.347 | 1.611 | 1.386 | 1.510 | 1.654 | 1.986 | 2.001 | 2.028 | 2.101 | 2.121 | 2.163 | 2.264 |
| Total debt | 4.760 | 4.191 | 4.184 | 4.258 | 4.105 | 4.253 | 4.326 | 4.075 | 3.834 | 3.634 | 2.830 | 2.608 | 2.708 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Busk | Chairman | 0 companies |
| Hardy Skov | Board of Directors | 0 companies |