| Revenue | DKK -19K | +90% |
| EBITDA | DKK 2K | +115% |
| Net profit | DKK 292K | -16% |
| Total assets | DKK 6,4M | -7% |
| Equity | DKK 6,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -7 | -7 | -10 | -11 | -14 | -16 | -24 | -16 | -10 | -10 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -7 | -7 | -10 | -11 | -14 | -16 | -24 | -16 | 37 | -10 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -7 | -7 | -10 | -11 | -14 | -16 | -24 | -16 | 37 | -10 | 2 |
| Net financials | 34 | 265 | 354 | 697 | 286 | -2 | 201 | 312 | 732 | 517 | 2.549 | 250 | 473 | 345 |
| Profit before tax | 29 | 260 | 349 | 690 | 278 | -12 | 190 | 298 | 716 | 493 | 2.533 | 241 | 463 | 326 |
| Tax | 17 | 23 | 17 | 11 | 13 | 9 | -15 | 36 | 33 | 73 | -59 | 96 | 113 | 54 |
| Net profit | 12 | 237 | 332 | 679 | 265 | -21 | 205 | 262 | 683 | 420 | 2.593 | 192 | 350 | 292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.466 | 2.619 | 2.890 | 3.388 | 3.505 | 3.219 | 3.307 | 3.508 | 4.173 | 4.271 | 6.620 | 6.661 | 6.861 | 6.403 |
| Equity | 2.461 | 2.548 | 2.730 | 3.258 | 3.374 | 3.203 | 3.258 | 3.370 | 3.903 | 4.172 | 6.615 | 6.656 | 6.856 | 6.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 71 | 161 | 130 | 131 | 16 | 49 | 138 | 270 | 99 | 5 | 5 | 5 | 10 |
| Total debt | 5 | 71 | 161 | 130 | 131 | 16 | 49 | 138 | 270 | 99 | 5 | 5 | 5 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|