| Revenue | DKK 616K | -57% |
| EBITDA | DKK -71K | -110% |
| Net profit | DKK -117K | -122% |
| Total assets | DKK 3,9M | -36% |
| Equity | DKK 2,5M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 968 | 841 | 1.551 | 1.432 | 616 |
| Staff expenses | -799 | -725 | -704 | -655 | -686 |
| EBITDA | 169 | 116 | 784 | 720 | -71 |
| Depreciation & amort. | -66 | -52 | -48 | -42 | -42 |
| EBIT | 103 | 64 | 736 | 679 | -113 |
| Net financials | -100 | -100 | -37 | 15 | -34 |
| Profit before tax | 3 | -36 | 699 | 694 | -147 |
| Tax | 5 | -7 | 154 | 153 | -30 |
| Net profit | -2 | -29 | 545 | 541 | -117 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.663 | 5.485 | 4.708 | 6.067 | 3.888 |
| Equity | 1.597 | 1.568 | 2.114 | 2.655 | 2.538 |
| Long-term debt | 0 | 1.201 | 0 | 0 | 0 |
| Short-term debt | 2.015 | 2.672 | 2.546 | 3.368 | 1.337 |
| Total debt | 2.015 | 3.873 | 2.546 | 3.368 | 1.337 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2019 |
| Former (1) | ||
EH Management | Management | 2013 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Edel Hvalsø Johansen | Management | 0 companies |
| Peter Hvalsø Johansen | Management | 0 companies |
| Tina Hvalsø Johansen | Board of Directors | 0 companies |
| Ove Bundgaard Johansen | Chairman | 0 companies |