| Revenue | DKK -16K | -10% |
| EBITDA | DKK -16K | +10% |
| Net profit | DKK -47K | -580% |
| Total assets | DKK 1,7M | -2% |
| Equity | DKK 1,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -5 | -8 | -8 | -9 | -10 | -29 | -18 | -18 | -17 | -18 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -5 | -8 | -8 | -9 | -10 | -29 | -18 | -18 | -17 | -18 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -5 | -8 | -8 | -9 | -10 | -29 | -18 | -18 | -17 | -18 | -16 |
| Net financials | 180 | 38 | -37 | -14 | 927 | -354 | 19 | 202 | 168 | 217 | -52 | 81 | 28 | -26 |
| Profit before tax | 173 | 31 | -43 | -20 | 919 | -362 | 10 | 192 | 140 | 199 | -70 | 63 | 10 | -42 |
| Tax | 7 | 7 | -0 | 4 | -9 | -4 | -13 | -23 | -7 | -1 | -0 | -9 | -0 | 5 |
| Net profit | 167 | 24 | -43 | -23 | 928 | -358 | 24 | 216 | 147 | 201 | -70 | 73 | 10 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.035 | 969 | 954 | 908 | 1.563 | 1.048 | 1.321 | 1.429 | 1.328 | 1.530 | 1.630 | 1.719 | 1.737 | 1.709 |
| Equity | 882 | 810 | 670 | 646 | 1.474 | 1.020 | 956 | 1.072 | 1.130 | 1.331 | 1.261 | 1.333 | 1.343 | 1.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 159 | 285 | 262 | 89 | 28 | 365 | 357 | 198 | 199 | 370 | 386 | 394 | 413 |
| Total debt | 153 | 159 | 285 | 262 | 89 | 28 | 365 | 357 | 198 | 199 | 370 | 386 | 394 | 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
MH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Maria Helena Feldman | Management | 0 companies |