Riskpilot← Back to searchSign inGet full accessWith Feldman Consult ApS
APSActiveCVR 32328407Hejreskovvej 11General medical practice activities · NACE 8621Est. 20132 employees
Revenue 2025
DKK 922K
+8% vs 2024
EBITDA margin
-8.6%
-268% vs 2024
Equity ratio
75.9%
Financial strength
Net profit 2025
DKK -73K
-408% vs 2024
| Revenue | DKK 922K | +8% |
| EBITDA | DKK -79K | -268% |
| Net profit | DKK -73K | -408% |
| Total assets | DKK 557K | -5% |
| Equity | DKK 423K | -15% |
| Employees | 2 | — |
Legal name
With Feldman Consult ApS
CVR number
32328407
Legal form
Anpartsselskab
NACE code
8621 · General medical practice activities
Founded
9. december 2013
Share capital
DKK 80.001
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af én direktør.
Company purpose
Selskabets formål er levering af sundhedsydelser og salg af diagnostik m.v. via net shop og hermed beslægtet virksomhed.
Address
Hejreskovvej 11
Phone
+4527123964
Email
mortenfeldman@gmail.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -244 | 184 | 438 | 642 | 881 | 976 | 918 | 1.019 | 790 | 944 | 856 | 922 |
| Staff expenses | -0 | -125 | -642 | -514 | -758 | -727 | -695 | -777 | -833 | -857 | -877 | -1.001 |
| EBITDA | -244 | 59 | -204 | 128 | 124 | 249 | 223 | 241 | -43 | 86 | -22 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -4 | -4 | -3 | -0 | -0 |
| EBIT | -244 | 59 | -204 | 128 | 121 | 246 | 220 | 238 | -47 | 83 | -22 | -79 |
| Net financials | -1 | -7 | -6 | -8 | 4 | 9 | 2 | 7 | -1 | 2 | 7 | 6 |
| Profit before tax | -245 | 52 | -210 | 120 | 125 | 255 | 222 | 244 | -47 | 85 | -14 | -73 |
| Tax | -0 | -0 | -88 | 27 | 27 | 1 | 47 | 55 | -0 | 10 | -0 | -0 |
| Net profit | -245 | 52 | -122 | 93 | 98 | 253 | 175 | 190 | -47 | 74 | -14 | -73 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 116 | 151 | 557 | 642 | 592 | 437 | 766 | 751 | 598 | 589 | 557 |
| Equity | -165 | -113 | -235 | 459 | 556 | 469 | 293 | 483 | 436 | 510 | 496 | 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 55 | 0 | 10 | 0 | 0 |
| Short-term debt | 249 | 229 | 386 | 98 | 86 | 123 | 96 | 228 | 315 | 78 | 93 | 134 |
| Total debt | 249 | 229 | 386 | 98 | 86 | 123 | 143 | 282 | 315 | 88 | 93 | 134 |
EBITDA margin
-8.6%
This company
15.8%
Market median
-154% vs market
20142025
Equity ratio
75.9%
This company
38.2%
Market median
+99% vs market
20142025
Return on equity
-17.2%
This company
18.4%
Market median
-193% vs market
20142025
Net profit margin
-7.9%
This company
8.1%
Market median
-198% vs market
20142025
Asset turnover
1.65×
This company
1.12×
Market median
+47% vs market
20142025
Debt / equity
0.32×
This company
0.62×
Market median
+48% vs market
20142025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-12-09 – 2014-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WITH FELDMAN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
WITH FELDMAN HOLDING ApS
With Feldman Consult ApS Board members of With Feldman Consult ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Morten Rune Feldman | Management | 0 companies |