| Revenue | DKK 121K | -101% |
| EBITDA | DKK -203K | +98% |
| Net profit | DKK 5,9M | +159% |
| Total assets | DKK 33,1M | +15% |
| Equity | DKK 14,6M | +36% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -13 | -20 | -27 | -35 | -44 | -64 | -3.121 | -1.998 | 3.578 | -6 | -18.863 | -10.684 | 121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -325 |
| EBITDA | -15 | -13 | -20 | -27 | -35 | -44 | -64 | -3.121 | -1.998 | 3.578 | -6 | -18.863 | -10.684 | -203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -13 | -20 | -27 | -35 | -44 | -64 | -3.121 | -1.998 | 3.578 | -6 | -18.863 | -10.684 | -203 |
| Net financials | -366 | 1.664 | 2.981 | 2.404 | 4.135 | 14.127 | -4.694 | 5.200 | 11.593 | -2.314 | -7.719 | 6.247 | 754 | 6.642 |
| Profit before tax | -381 | 1.651 | 2.962 | 2.377 | 4.100 | 14.083 | -4.758 | 2.080 | 9.595 | 1.264 | -7.724 | -12.616 | -9.930 | 6.438 |
| Tax | -94 | 424 | 525 | 559 | 903 | 2.788 | -1 | 1.034 | 2.548 | -0 | -0 | -0 | -0 | 573 |
| Net profit | -287 | 1.227 | 2.436 | 1.818 | 3.197 | 11.295 | -4.757 | 1.045 | 7.047 | 1.264 | -7.724 | -12.616 | -9.930 | 5.865 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.165 | 52.182 | 58.128 | 60.037 | 73.413 | 68.109 | 58.369 | 54.729 | 61.500 | 59.428 | 51.369 | 38.741 | 28.695 | 33.106 |
| Equity | — | 49.344 | 51.080 | 52.399 | 54.996 | 46.593 | 39.836 | 37.881 | 40.928 | 41.992 | 34.067 | 20.651 | 10.721 | 14.586 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.338 | 2.837 | 7.047 | 7.639 | 18.417 | 21.516 | 18.533 | 16.848 | 20.572 | 17.436 | 17.302 | 18.090 | 17.974 | 18.519 |
| Total debt | 2.338 | 2.837 | 7.047 | 7.639 | 18.417 | 21.516 | 18.533 | 16.848 | 20.572 | 17.436 | 17.302 | 18.090 | 17.974 | 18.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2026 | — | — |
MW Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Lørup Larsen | Management | 0 companies |
| Morten Wagner | Audit | 0 companies |