| Revenue | DKK 1,5M | -51% |
| EBITDA | DKK -137K | -110% |
| Net profit | DKK 123K | -88% |
| Total assets | DKK 8M | -16% |
| Equity | DKK 7M | -11% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.167 | 6.231 | 3.502 | 3.054 | 1.504 |
| Staff expenses | -1.620 | -2.187 | -1.507 | -1.640 | -1.641 |
| EBITDA | 1.547 | 4.044 | 1.995 | 1.414 | -137 |
| Depreciation & amort. | -101 | -86 | -116 | -131 | -99 |
| EBIT | 1.446 | 3.958 | 1.879 | 1.283 | -235 |
| Net financials | -119 | -66 | -213 | 65 | 388 |
| Profit before tax | 1.290 | 3.892 | 1.667 | 1.347 | 152 |
| Tax | 289 | 862 | 381 | 286 | 29 |
| Net profit | 1.001 | 3.030 | 1.285 | 1.062 | 123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.027 | 9.436 | 10.635 | 9.537 | 7.997 |
| Equity | 3.190 | 6.168 | 8.822 | 7.884 | 7.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.837 | 3.267 | 1.797 | 1.653 | 990 |
| Total debt | 4.837 | 3.267 | 1.797 | 1.653 | 990 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RP Founder | Founder | 2005 |
JY Founder | Founder | 2005 |
NK Management | Management | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rosario Parrinello | Founder | 0 companies |
| Josephine Yaa Akuamoah | Founder | 0 companies |
| Nana Ki Bonfils | Management | 0 companies |