| Revenue | DKK -100K | +131% |
| EBITDA | DKK -231K | -37% |
| Net profit | DKK -1,3M | -244% |
| Total assets | DKK 5,8M | -17% |
| Equity | DKK 4,1M | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 | -108 | -69 | -90 | -80 | -85 | -92 | -75 | -51 | -14 | -22 | -43 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -122 | -126 | -131 |
| EBITDA | 8 | 8 | -108 | -69 | -90 | -80 | -85 | -92 | -75 | -51 | -114 | -144 | -169 | -231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 8 | -108 | -69 | -90 | -80 | -85 | -92 | -75 | -51 | -114 | -144 | -169 | -231 |
| Net financials | 53 | -137 | 756 | 674 | 102 | 373 | 225 | 54 | -110 | 576 | -650 | 688 | 1.325 | -975 |
| Profit before tax | 61 | -129 | 648 | 605 | 13 | 293 | 140 | -37 | -185 | 525 | -765 | 544 | 1.156 | -1.206 |
| Tax | -0 | 58 | 167 | 150 | 14 | 73 | 36 | -14 | -33 | 114 | -0 | -51 | 280 | 55 |
| Net profit | 61 | -187 | 480 | 456 | -1 | 220 | 104 | -24 | -151 | 411 | -765 | 595 | 876 | -1.261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.350 | 5.452 | 5.753 | 5.800 | 5.356 | 5.221 | 5.011 | 4.651 | 4.251 | 4.740 | 5.391 | 5.951 | 7.010 | 5.801 |
| Equity | 5.305 | 5.444 | 5.575 | 5.680 | 5.329 | 5.199 | 4.953 | 4.580 | 4.228 | 4.639 | 3.874 | 4.469 | 5.345 | 4.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -45 | -8 | 178 | 120 | 27 | 22 | 58 | 72 | 23 | 101 | 1.517 | 1.481 | 1.665 | 1.662 |
| Total debt | -45 | -8 | 178 | 120 | 27 | 22 | 58 | 72 | 23 | 101 | 1.517 | 1.481 | 1.665 | 1.662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Peter Wichmann | Founder | 0 companies |