| Revenue | DKK 682K | -12% |
| EBITDA | DKK 265K | -24% |
| Net profit | DKK 226K | -21% |
| Total assets | DKK 554K | -14% |
| Equity | DKK 369K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 950 | 961 | 914 | 944 | 826 | 903 | 922 | 835 | 809 | 885 | 842 | 773 | 682 |
| Staff expenses | -383 | -286 | -450 | -393 | -353 | -381 | -388 | -380 | -375 | -392 | -411 | -423 | -418 |
| EBITDA | 435 | 505 | 331 | 424 | 351 | 410 | 443 | 376 | 352 | 359 | 350 | 349 | 265 |
| Depreciation & amort. | -3 | -27 | -7 | -9 | -41 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 432 | 478 | 324 | 414 | 309 | 407 | 442 | 376 | 352 | 359 | 350 | 349 | 265 |
| Net financials | 20 | 8 | 9 | 5 | 10 | 5 | -9 | 21 | 5 | 21 | -29 | 16 | 25 |
| Profit before tax | 452 | 486 | 333 | 419 | 319 | 412 | 434 | 396 | 356 | 381 | 321 | 365 | 290 |
| Tax | 113 | 125 | 83 | 99 | 70 | 91 | 95 | 88 | 78 | 84 | 74 | 81 | 64 |
| Net profit | 339 | 361 | 250 | 321 | 249 | 322 | 338 | 309 | 278 | 297 | 247 | 285 | 226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 737 | 829 | 662 | 665 | 626 | 583 | 729 | 699 | 660 | 635 | 578 | 646 | 554 |
| Equity | 577 | 538 | 388 | 309 | 358 | 306 | 493 | 466 | 419 | 426 | 378 | 413 | 369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 291 | 273 | 349 | 262 | 277 | 237 | 233 | 241 | 209 | 200 | 234 | 185 |
| Total debt | 160 | 291 | 273 | 349 | 262 | 277 | 237 | 233 | 241 | 209 | 200 | 234 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |