| Revenue | DKK -16K | +3% |
| EBITDA | DKK -16K | -3% |
| Net profit | DKK -243K | -265% |
| Total assets | DKK 3,3M | -13% |
| Equity | DKK 443K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -50 | -32 | -18 | -16 | -17 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -177 | -192 | -275 | -168 | -148 | -94 | -78 | -50 | -32 | -18 | -16 | -17 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -177 | -192 | -275 | -168 | -148 | -94 | -78 | -50 | -32 | -18 | -16 | -17 | -16 | -16 |
| Net financials | 187 | 607 | 89 | 1 | 199 | -119 | 97 | -79 | 138 | -303 | 73 | 73 | 174 | -227 |
| Profit before tax | 10 | 415 | -186 | -167 | 51 | -213 | 19 | -129 | 106 | -321 | 56 | 56 | 159 | -243 |
| Tax | -0 | 107 | -42 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | 11 | -0 |
| Net profit | 10 | 308 | -144 | -167 | 51 | -213 | 19 | -131 | 106 | -321 | 56 | 56 | 148 | -243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.511 | 3.520 | 2.279 | 2.081 | 1.894 | 1.676 | 2.623 | 4.246 | 4.253 | 3.915 | 3.672 | 3.740 | 3.789 | 3.314 |
| Equity | 3.194 | 3.308 | 2.068 | 1.901 | 1.852 | 1.538 | 1.453 | 1.216 | 1.214 | 780 | 836 | 778 | 808 | 443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
| Short-term debt | 317 | 212 | 211 | 180 | 42 | 138 | 1.169 | 3.030 | 3.039 | 3.135 | 2.836 | 2.962 | 2.974 | 2.871 |
| Total debt | 317 | 212 | 211 | 180 | 42 | 138 | 1.169 | 3.030 | 3.039 | 3.135 | 2.836 | 2.962 | 2.981 | 2.871 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|