| Revenue | DKK -13K | -36% |
| EBITDA | DKK -13K | +36% |
| Net profit | DKK 2,4M | +557% |
| Total assets | DKK 5,2M | +84% |
| Equity | DKK 5M | +92% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -6 | -16 | -18 | -21 | -21 | -18 | 0 | 0 | 0 | -21 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -6 | -16 | -18 | -143 | -21 | -18 | -22 | -173 | -70 | -21 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -6 | -16 | -18 | -143 | -21 | -18 | -22 | -173 | -70 | -21 | -13 |
| Net financials | 431 | 641 | 1.556 | 690 | 423 | 122 | 756 | -20 | 16 | 2.006 | -1.501 | 392 | 2.452 |
| Profit before tax | 423 | 631 | 1.549 | 675 | 405 | -21 | 736 | -38 | -6 | 1.833 | -1.571 | 371 | 2.438 |
| Tax | 8 | -0 | -0 | 23 | -0 | -81 | 80 | -5 | -42 | 98 | -0 | -0 | -0 |
| Net profit | 415 | 631 | 1.549 | 651 | 405 | 60 | 655 | -34 | 36 | 1.735 | -1.571 | 371 | 2.438 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.172 | 1.777 | 3.171 | 3.794 | 4.109 | 4.056 | 3.658 | 3.168 | 3.104 | 4.596 | 2.846 | 2.802 | 5.170 |
| Equity | 1.035 | 1.772 | 3.165 | 3.761 | 4.059 | 4.013 | 3.361 | 3.127 | 3.064 | 4.099 | 2.227 | 2.598 | 4.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 6 | 6 | 33 | 50 | 42 | 298 | 41 | 40 | 497 | 619 | 205 | 193 |
| Total debt | 138 | 6 | 6 | 33 | 50 | 42 | 298 | 41 | 40 | 497 | 619 | 205 | 193 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|