| Revenue | DKK 0 | — |
| EBITDA | DKK -24K | +10% |
| Net profit | DKK 73K | -82% |
| Total assets | DKK 3,5M | -3% |
| Equity | DKK 2,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -25 | -40 | -28 | -29 | -26 | -28 | -26 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | -7 | 459 | 3 | -22 | -25 | -40 | -28 | -29 | -26 | -28 | -26 | -27 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | -7 | 459 | 3 | -22 | -25 | -40 | -28 | -29 | -26 | -28 | -26 | -27 | -24 |
| Net financials | 343 | 376 | -0 | -32 | 86 | 112 | 149 | 73 | 90 | 349 | -380 | 338 | 438 | 98 |
| Profit before tax | 362 | 369 | 459 | -29 | 64 | 87 | 109 | 45 | 61 | 323 | -409 | 311 | 411 | 73 |
| Tax | 17 | 4 | 19 | 12 | 15 | 19 | 10 | 1 | 38 | 94 | -0 | -0 | -0 | -0 |
| Net profit | 345 | 365 | 440 | -41 | 49 | 68 | 99 | 44 | 23 | 229 | -409 | 311 | 411 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.843 | 3.598 | 3.517 | 3.114 | 3.111 | 3.124 | 3.085 | 2.837 | 4.104 | 4.180 | 3.206 | 3.403 | 3.573 | 3.451 |
| Equity | 2.905 | 3.012 | 3.274 | 3.102 | 3.101 | 3.087 | 3.026 | 2.810 | 2.833 | 2.830 | 1.874 | 2.101 | 2.258 | 2.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.277 | 0 | 0 |
| Short-term debt | 938 | 586 | 243 | 12 | 10 | 37 | 60 | 26 | 1.271 | 1.350 | 1.332 | 25 | 1.314 | 1.187 |
| Total debt | 938 | 586 | 243 | 12 | 10 | 37 | 60 | 26 | 1.271 | 1.350 | 1.332 | 1.302 | 1.314 | 1.187 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|