| Revenue | DKK 2,9M | -7% |
| EBITDA | DKK 2,9M | +0% |
| Net profit | DKK 1,8M | +4% |
| Total assets | DKK 44,6M | +2% |
| Equity | DKK 19,1M | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.358 | 2.841 | 3.100 | 2.896 |
| Staff expenses | -150 | -150 | -100 | -0 |
| EBITDA | 3.068 | 2.589 | 2.894 | 2.896 |
| Depreciation & amort. | -1.502 | -1.502 | -0 | -0 |
| EBIT | 1.566 | 1.087 | 2.894 | 2.896 |
| Net financials | -696 | -585 | -692 | -722 |
| Profit before tax | 870 | 502 | 2.044 | 2.366 |
| Tax | 218 | 125 | 295 | 546 |
| Net profit | 652 | 376 | 1.749 | 1.820 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 23.048 | 20.419 | 43.781 | 44.561 |
| Equity | 4.867 | 5.044 | 17.256 | 19.077 |
| Long-term debt | 13.208 | 10.535 | 18.748 | 17.749 |
| Short-term debt | 3.351 | 3.317 | 3.219 | 3.002 |
| Total debt | 16.559 | 13.852 | 21.967 | 20.751 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KB Management | Management | 2016 – 2016 |
TM Management | Management | 2014 – 2016 |
JH Management | Management | 2005 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2005 – 2014 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2005 – 2014 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Berglund Andersen | Management | 0 companies |
| Thomas Munch Nielsen | Management | 0 companies |
| Jens Hother Grabow | Management | 0 companies |
| Finn Guldager Christensen | Chairman | 0 companies |
| Klaus Munch Nielsen | Chairman | 0 companies |
| Enzo Santori | Board of Directors | 0 companies |
| Massimo Andrea Albertario | Board of Directors | 0 companies |
| Lis Grabow | Board of Directors | 0 companies |
| Kristine Munch Sinding | Board of Directors | 0 companies |
| Marco Nocivelli | Chairman | 0 companies |