| Revenue | DKK -14K | +473% |
| EBITDA | DKK -14K | -473% |
| Net profit | DKK -1,3M | -33% |
| Total assets | DKK 594K | -59% |
| Equity | DKK -22K | -103% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -13 | -15 | -27 | -9 | -20 | -11 | -9 | -9 | -9 | -9 | -3 | -2 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -13 | -15 | -27 | -9 | -20 | -11 | -9 | -9 | -9 | -9 | -3 | -2 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -13 | -15 | -27 | -9 | -20 | -11 | -9 | -9 | -9 | -9 | -3 | -2 | -14 |
| Net financials | 85 | 175 | 201 | 188 | 444 | 33 | -218 | -35 | -45 | -4 | 54 | -853 | -972 | -1.278 |
| Profit before tax | 78 | 161 | 187 | 161 | 435 | 13 | -229 | -44 | -54 | -14 | 45 | -856 | -974 | -1.292 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 78 | 161 | 187 | 161 | 435 | 13 | -229 | -44 | -54 | -14 | 45 | -856 | -974 | -1.292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.500 | 1.605 | 1.724 | 1.838 | 1.850 | 1.164 | 1.332 | 1.203 | 1.068 | 963 | 895 | 2.504 | 1.434 | 594 |
| Equity | 646 | 765 | 909 | 1.027 | 1.144 | 1.157 | 825 | 681 | 523 | 399 | 331 | 1.922 | 830 | -22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 515 | 531 | 547 | 0 | 0 | 0 | 0 |
| Short-term debt | 854 | 840 | 815 | 811 | 706 | 6 | 6 | 6 | 14 | 17 | 564 | 581 | 604 | 617 |
| Total debt | 854 | 840 | 815 | 811 | 706 | 6 | 507 | 521 | 545 | 564 | 564 | 581 | 604 | 617 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|