| Revenue | — | — |
| EBITDA | DKK 1M | +174% |
| Net profit | DKK 966K | +223% |
| Total assets | DKK 5,7M | +22% |
| Equity | DKK 4M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -4 | -4 | -5 | -6 | -5 | -5 | -5 | -8 | -10 | -24 | -12 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -4 | -4 | -5 | -6 | -5 | -5 | -5 | -8 | -10 | -24 | -12 | 372 | 1.019 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -4 | -4 | -5 | -6 | -5 | -5 | -5 | -8 | -10 | -24 | -12 | 372 | 1.019 |
| Net financials | 264 | 106 | 142 | -119 | -412 | 154 | 54 | 395 | 335 | 916 | 682 | 447 | 288 | 960 |
| Profit before tax | 255 | 101 | 137 | -124 | -418 | 149 | 49 | 389 | 328 | 907 | 659 | 436 | 275 | 948 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -35 | -24 | -18 |
| Net profit | 255 | 101 | 137 | -124 | -418 | 149 | 49 | 389 | 328 | 907 | 673 | 471 | 299 | 966 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 866 | 904 | 1.181 | 994 | 612 | 799 | 887 | 1.292 | 1.560 | 2.508 | 4.951 | 4.708 | 4.670 | 5.702 |
| Equity | 357 | 458 | 596 | 472 | 54 | 203 | 252 | 642 | 970 | 1.876 | 2.436 | 2.792 | 2.973 | 4.045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.128 | 1.023 | 1.024 |
| Short-term debt | 509 | 446 | 585 | 522 | 558 | 596 | 635 | 650 | 591 | 632 | 2.516 | 788 | 673 | 633 |
| Total debt | 509 | 446 | 585 | 522 | 558 | 596 | 635 | 650 | 591 | 632 | 2.516 | 1.916 | 1.697 | 1.657 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2026 | |
| Individual | 33.3% | 100.0% | 2026 | |
| Individual | 10.0% | 0.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|