| Revenue | DKK 1,1M | -868% |
| EBITDA | DKK 1,1M | +868% |
| Net profit | DKK 676K | +389% |
| Total assets | DKK 5,7M | -20% |
| Equity | DKK 5,6M | -19% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -114 | -57 | 980 | -144 | 1.105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -57 | 980 | -144 | 1.105 |
| Depreciation & amort. | -170 | -197 | -197 | -197 | -197 |
| EBIT | -199 | -253 | 783 | -341 | 909 |
| Net financials | -13 | -8 | 11 | 3 | 2 |
| Profit before tax | 1.128 | -262 | 794 | -338 | 911 |
| Tax | 217 | -88 | 142 | -103 | 235 |
| Net profit | 911 | -173 | 652 | -234 | 676 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.206 | 8.804 | 8.912 | 7.074 | 5.658 |
| Equity | 8.472 | 8.184 | 8.718 | 6.984 | 5.628 |
| Long-term debt | 503 | 486 | 0 | 0 | 0 |
| Short-term debt | 66 | 58 | 35 | 34 | 31 |
| Total debt | 569 | 544 | 35 | 34 | 31 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2005 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2005 – 2017 | |
| Chairman | 2005 – 2005 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Tommy Raagaard Hansen | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Peter Steen Christensen | Board of Directors | 0 companies |
| Valdemar Raagaard Hansen | Board of Directors | 0 companies |
| Helene Birgitta Raagaard Hansen | Chairman | 0 companies |
| Alexander Raagaard Hansen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |